XML 15 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Current assets:        
Cash and cash equivalents $ 323,865,000   $ 18,698,000 $ 7,155,000
Accounts receivable, net of allowance for doubtful accounts of $60 as of September 30, 2021 and $185 as of December 31, 2020 8,857,000   5,913,000  
Inventory, net 5,549,000   2,900,000  
Prepaid expenses and other current assets 3,599,000   2,465,000  
Total current assets 341,870,000   29,976,000  
Property and equipment, net 3,282,000   2,169,000  
Intangible assets, net 11,608,000   1,088,000  
Goodwill 1,739,000   1,739,000  
Other assets and deposits 193,000   154,000  
Total assets 358,692,000   35,126,000  
Liabilities and stockholders’ equity        
Accounts payable 5,365,000   4,554,000  
Accrued expenses and other current liabilities 6,282,000   2,522,000  
Intangible asset contract liability 2,499,000   2,270,000  
Deferred revenue 377,000   1,665,000  
Simple agreements for future equity (“SAFEs”)   102,700,000  
Current debt obligations 2,296,000   8,488,000  
Total current liabilities 16,819,000   122,199,000  
Long-term debt, net of current portion   12,345,000  
Warrant liability 103,492,000    
Earn-out liability 147,317,000    
Intangible asset contract liability, net of current portion 9,316,000   400,000  
Other long-term liabilities 2,401,000   1,674,000  
Total liabilities 279,345,000   136,618,000  
Stockholders’ equity        
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued or outstanding    
Additional paid-in capital 271,738,000   43,155,000  
Accumulated deficit (175,056,000)   (153,264,000)  
Accumulated other comprehensive loss 61,000   (209,000)  
indie’s stockholders’ equity (deficit) 96,755,000   (110,312,000)  
Noncontrolling interest (17,408,000)   8,820,000  
Total stockholders’ equity (deficit) 79,347,000   (101,492,000)  
Total liabilities and stockholders’ equity 358,692,000   35,126,000  
Thunder Bridge Acquisition II, Ltd.[Member]        
Current assets:        
Cash and cash equivalents   $ 75,728 133,695 497,549
Prepaid expenses   93,063 59,330 431,294
Total current assets   168,791 193,025 928,843
Cash and marketable securities held in Trust Account   349,591,759 349,583,138 347,460,852
Total assets   349,760,550 349,776,163 348,389,695
Liabilities and stockholders’ equity        
Total current liabilities   59,585,407 98,108,544 23,429,146
Deferred underwriting fee payable   12,075,000 12,075,000 12,075,000
Accounts payable and accrued expenses   1,033,032 626,750 41,731
Warrant liability   57,614,968 97,181,794 23,387,415
Promissory note payable – related party   937,407 300,000
Total liabilities   71,660,407 110,183,544 35,504,146
Ordinary shares subject to possible redemption, 34,500,000, at December 31, 2020 and 2019, respectively, at redemption value   349,591,759 349,583,138 347,460,852
Stockholders’ equity        
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; no shares issued or outstanding  
Additional paid-in capital  
Accumulated deficit   (71,492,479) (109,991,382) (34,576,166)
Total stockholders’ equity (deficit)   (71,491,616) (109,990,519) (34,575,303)
Total liabilities and stockholders’ equity   349,760,550 349,776,163 348,389,695
Class A Common Stock        
Stockholders’ equity        
Common stock value 9,000   3,000  
Class A Common Stock | Thunder Bridge Acquisition II, Ltd.[Member]        
Stockholders’ equity        
Common stock value  
Class V Common Stock        
Stockholders’ equity        
Common stock value $ 3,000   3,000  
Class B Common Stock | Thunder Bridge Acquisition II, Ltd.[Member]        
Stockholders’ equity        
Common stock value   $ 863 $ 863 $ 863