XML 83 R70.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Details) - Schedule of unobservable input reconciliation
9 Months Ended 12 Months Ended
Jun. 10, 2021
Sep. 30, 2021
Dec. 31, 2020
Geometric Brownian Motion [Member]      
Liabilities:      
SAFEs, measurement input 0.98%
Valuation Technique, Option Pricing Model [Member] | Discount rate [Member]      
Liabilities:      
SAFEs, measurement input 75.00%
Valuation Technique, Option Pricing Model [Member] | Constant volatility factor [Member]      
Liabilities:      
SAFEs, measurement input 40.00%
Valuation Technique, Option Pricing Model [Member] | Constant volatility factor [Member] | Contingent earn-outs – first milestone [Member]      
Contingent earn-outs – first milestone      
Contingent earn-out, measurement input 35.00% 40.00%
Valuation Technique, Option Pricing Model [Member] | Constant volatility factor [Member] | Contingent earn-outs – second milestone [Member]      
Contingent earn-outs – first milestone      
Contingent earn-out, measurement input 35.00% 40.00%
Valuation Technique, Option Pricing Model [Member] | Expected volatility [Member]      
Warrants      
Warrant, measurement input 34.10% 35.50%
First tranche contingent consideration [Member] | Valuation Technique, Discounted Cash Flow [Member] | Discount rate [Member]      
Warrants      
Contingent consideration, measurement input 10.30%
Second tranche contingent consideration [Member] | Valuation Technique, Discounted Cash Flow [Member] | Discount rate [Member]      
Warrants      
Contingent consideration, measurement input 7.50% 7.50% 10.30%