XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Additional Information (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Dec. 06, 2024
USD ($)
Dec. 03, 2024
USD ($)
TradingDay
$ / shares
shares
Mar. 29, 2024
USD ($)
Nov. 21, 2022
USD ($)
TradingDay
$ / shares
shares
Nov. 16, 2022
USD ($)
Oct. 12, 2021
CAD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2025
USD ($)
shares
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2025
CAD ($)
Dec. 31, 2024
CAD ($)
Dec. 05, 2024
USD ($)
Sep. 27, 2024
USD ($)
Sep. 27, 2024
CAD ($)
Nov. 17, 2022
USD ($)
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Convertible note capped call transactions               $ 0 $ 23,380,000 $ 0              
Unamortized discount and issuance cost               8,990,000 12,134,000                
Carrying amount               353,401,000 381,317,000                
Amortization of discount and cost of issuance of debt               2,734,000 1,172,000 997,000              
Gain from extinguishment of debt               2,623,000 0 0              
Outstanding amount               362,391,000 $ 393,451,000                
Revolving Credit Facility | Wells Fargo                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Line of credit facility, maximum borrowing capacity     $ 10,000,000                            
Restricted cash               10,000,000                  
Outstanding amount               10,000,000                  
Interest expense               $ 581,000                  
Weighted average interest rate               5.80%       5.80%          
Amortization of debt issuance costs     $ 50,000                            
Revolving Credit Facility | Wells Fargo | SOFR                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Basis spread on variable rate     1.75%                            
Class A                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Share price (in dollars per share) | $ / shares   $ 4.03                              
Share repurchase (in shares) | shares               0 0   1,112,524            
Average cost per share (in dollars per share) | $ / shares                     $ 6.65            
Value of share repurchased                     $ 7,404,000            
Line of Credit | Revolving Credit Facility                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Unamortized discount and issuance cost               $ 12,000 $ 13,000                
Carrying amount               12,750,000 12,570,000                
Outstanding amount               $ 12,762,000 12,583,000                
2029 Notes | Senior Notes                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Interest rate               3.50%       3.50%          
Principal amount   $ 1,000,000                       $ 218,500,000      
Initial conversion rate | shares   194.6188                              
Conversion price (in dollars per share) | $ / shares   $ 5.14                              
Premium on initial conversion price   27.50%                              
Unamortized discount and issuance cost $ 8,967,000             $ 7,223,000 8,857,000                
Carrying amount               211,277,000 209,643,000                
Long-term debt, fair value               $ 227,087,000 $ 228,333,000                
Debt instrument, redemption price, percentage               104.00% 105.00%                
Amortization of discount and cost of issuance of debt               $ 1,634,000 $ 109,000 0              
Outstanding amount               $ 218,500,000 218,500,000                
2029 Notes | Senior Notes | Debt Instrument, Redemption, Period One                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Principal amount   $ 1,000,000                              
Debt conversion threshold consecutive trading days | TradingDay   30                              
Debt conversion percentage of stock price trigger   130.00%                              
Business days   5 days                              
Measurement period   10 days                              
Redemption price percentage   98.00%                              
2029 Notes | Senior Notes | Debt Instrument, Redemption, Period Two                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Debt conversion threshold consecutive trading days | TradingDay   30                              
Debt conversion percentage of stock price trigger   130.00%                              
Redemption price percentage   100.00%                              
Debt Instrument, required outstanding amount not subject to redemption   $ 50,000,000                              
2029 Notes | Senior Notes | Maximum                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Initial conversion rate | shares   248.1399                              
2029 Notes | Senior Notes | Minimum | Debt Instrument, Redemption, Period One                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Debt conversion threshold trading days | TradingDay   20                              
2029 Notes | Senior Notes | Minimum | Debt Instrument, Redemption, Period Two                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Debt conversion threshold trading days | TradingDay   20                              
2029 Notes Capped Call Transactions | Senior Notes                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Capped call transactions, cap price per share (in dollars per share) | $ / shares   $ 8.06                              
Premium on initial conversion price   100.00%                              
2029 Notes Capped Call Transactions | Senior Notes | Call Option                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Convertible note capped call transactions                 23,380,000                
2027 Notes | Senior Notes                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Interest rate               4.50%       4.50%          
Principal amount       $ 1,000,000                         $ 160,000,000
Initial conversion rate | shares       115.5869                          
Conversion price (in dollars per share) | $ / shares       $ 8.65                          
Premium on initial conversion price       30.00%                          
Share price (in dollars per share) | $ / shares       $ 6.655                          
Unamortized discount and issuance cost       $ 5,374,000       $ 1,752,000 3,262,000                
Carrying amount               128,248,000 156,738,000                
Amortization of discount and cost of issuance of debt               1,050,000 1,026,000 $ 970,000              
Outstanding amount               130,000,000 $ 160,000,000                
2027 Notes | Senior Notes | Debt Instrument, Redemption, Period One                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Principal amount       $ 1,000,000       1,000,000                  
Debt conversion threshold consecutive trading days | TradingDay       30                          
Debt conversion percentage of stock price trigger       130.00%                          
Business days       5 days                          
Measurement period       5 days                          
Redemption price percentage       98.00%                          
2027 Notes | Senior Notes | Debt Instrument, Redemption, Period Two                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Principal amount       $ 1,000,000                          
Debt conversion threshold consecutive trading days | TradingDay       30                          
Debt conversion percentage of stock price trigger       130.00%                          
Redemption price percentage       100.00%                          
2027 Notes | Senior Notes | Maximum                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Initial conversion rate | shares       150.2629                          
2027 Notes | Senior Notes | Minimum | Debt Instrument, Redemption, Period One                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Debt conversion threshold trading days | TradingDay       20                          
2027 Notes | Senior Notes | Minimum | Debt Instrument, Redemption, Period Two                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Debt conversion threshold trading days | TradingDay       20                          
2027 Notes | Repurchase Agreement [Member] | Senior Notes                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Unamortized discount and issuance cost               515,000                  
Accrued interest paid               143                  
Carrying amount               $ 130,000,000                  
Aggregate principal amount             $ 30,000,000                    
Repurchased price             26,844,000                    
Ttransaction related to professional fees             158,000                    
Gain from extinguishment of debt             $ 2,623,000                    
Convertible Senior Notes Due 2027                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Interest rate               96.00% 92.00%     96.00% 92.00%        
Principal amount               $ 124,982,000 $ 146,416,000                
CIBC loan, due 2026 | Line of Credit                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Unamortized discount and issuance cost               3,000 2,000                
Carrying amount               1,126,000 2,366,000                
Line of credit facility, maximum borrowing capacity           $ 9,440                      
Outstanding amount               1,129,000 2,368,000                
indie Canada Line Of Credit | Line of Credit                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Line of credit facility, maximum borrowing capacity                       $ 6,000 $ 6,000        
Outstanding amount               $ 1,129,000 $ 2,368,000     1,548 3,405        
Monthly interest payment           $ 155                      
indie Canada Line Of Credit | Line of Credit | Prime rate                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Basis spread on variable rate           0.25%   0.25% 0.25%                
TeraXion Line Of Credit Used As Securitization | Revolving Credit Facility                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Line of credit facility, maximum borrowing capacity               $ 6,000,000                  
TeraXion Line Of Credit Used As Securitization | Line of Credit | Revolving Credit Facility                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Outstanding amount               $ 2,453,000 $ 2,583,000     $ 3,363 $ 3,713        
Short Term Loan Agreement | Bank of Ningbo Co., Ltd | Loans                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Interest rate                             3.50% 3.50%  
Principal amount                             $ 5,705,000 $ 40,000  
Initial Purchasers | 2029 Notes | Senior Notes                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Interest rate 3.50%                                
Principal amount $ 190,000,000                                
Exercisable period 13 days                                
Initial Purchasers | 2027 Notes | Senior Notes                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Interest rate         4.50%                        
Principal amount         $ 140,000,000                        
Exercisable period         30 days                        
Additional Notes | 2029 Notes | Senior Notes                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Principal amount $ 28,500,000                                
Additional Notes | 2027 Notes | Senior Notes                                  
Schedule of Long Term and Short Term Debt Instruments [Line Items]                                  
Interest rate         4.50%                        
Principal amount         $ 20,000,000