XML 79 R72.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss per Common Share - Schedule of Antidilutive Units Excluded from Computation of Net Loss Per Unit (Details) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 95,236,811 62,647,429 95,236,811 62,647,429
Unvested Class B units        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 0 8,688 0 8,688
Unvested Phantom units        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 0 228,310 0 228,310
Unvested Restricted stock units        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 13,278,598 18,993,761 13,278,598 18,993,761
Convertible Class V common shares        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 17,621,247 18,044,332 17,621,247 18,044,332
Unexercised options        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 61,461 150,228 61,461 150,228
Earn-out Shares        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 5,000,000 5,000,000 5,000,000 5,000,000
Escrow Shares        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 1,725,000 1,725,000 1,725,000 1,725,000
2027 Convertible notes into Class A common shares        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 15,026,297 18,497,110 15,026,297 18,497,110
2029 Convertible notes into Class A common shares        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Potentially antidilutive securities excluded from the calculation of net income per unit (in shares) 42,524,208 0 42,524,208 0