XML 66 R59.htm IDEA: XBRL DOCUMENT v3.25.2
Contingent and Earn-Out Liabilities - Additional Information (Details) - USD ($)
1 Months Ended
Jan. 02, 2025
Nov. 07, 2024
Jan. 25, 2024
Sep. 18, 2023
Mar. 03, 2023
Feb. 21, 2023
Jun. 10, 2021
May 13, 2020
Apr. 30, 2025
May 31, 2024
Jan. 31, 2024
Dec. 31, 2023
Apr. 30, 2023
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2021
May 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Contingent considerations                           $ 283,000 $ 3,589,000    
City Semiconductor Inc                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Contingent consideration               $ 1,180,000                  
Silicon Radar Gmbh                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Contingent considerations           $ 4,155,000                      
Contingent noncurrent liability           $ 5,085,000                      
Business combination, period for volume-weighted-average-price           20 days                      
GEO semiconductor inc                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Contingent considerations         $ 38,828,000                        
Contingent noncurrent liability         20,452,000                        
Exalos Ag                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Contingent considerations       $ 7,328,000                          
Contingent noncurrent liability       2,427,000                          
Contingent Consideration Tranche One | City Semiconductor Inc                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Maximum contingent consideration               500,000                  
Purchase price contingent considerations                                 $ 456,000
Contingent Consideration Tranche One | Silicon Radar Gmbh                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Revenue threshold           $ 5,000,000                      
Achievement period (in months)           12 months                      
Contingent Consideration Tranche One | Silicon Radar Gmbh | Common Stock Class A | Common Stock                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Shares issued due to acquisition of (in shares)                   1,103,140              
Total equity consideration                   $ 6,045,000              
Contingent Consideration Tranche One | GEO semiconductor inc                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Revenue threshold         $ 20,000,000                        
Achievement period (in months)         12 months                        
Contingent Consideration Tranche One | GEO semiconductor inc | Common Stock Class A | Common Stock                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Shares issued due to acquisition of (in shares)                   6,096,951              
Total equity consideration                       $ 40,667          
Contingent Consideration Tranche One | Exalos Ag                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Revenue threshold       $ 19,000,000                          
Achievement period (in months)       12 months                          
Contingent Consideration Tranche One | Exalos Ag | Common Stock Class A | Common Stock                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Shares issued due to acquisition of (in shares)   2,845,243                              
Shares issued due to acquisition   $ 9,930,000                              
Total equity consideration   $ 2,536,000                              
Contingent Consideration Tranche Two | City Semiconductor Inc                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Contingent consideration               500,000                  
Maximum contingent consideration               $ 1,500,000     $ 1,000,000            
Purchase price contingent considerations                             500,000    
Accrued contingent consideration related to acquisition                     $ 500,000   $ 500,000        
Contingent Consideration Tranche Two | City Semiconductor Inc | Common Stock                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Shares issued due to acquisition of (in shares) 114,127                   62,562   73,311        
Shares issued due to acquisition $ 480,000                   $ 500,000   $ 608,000        
Total equity consideration $ 34,000                                
Contingent Consideration Tranche Two | City Semiconductor Inc | Level 2                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Purchase price contingent considerations                             0    
Contingent Consideration Tranche Two | City Semiconductor Inc | Level 3                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Purchase price contingent considerations                             500,000    
Contingent Consideration Tranche Two | Silicon Radar Gmbh                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Revenue threshold           $ 7,000,000                      
Achievement period (in months)           12 months                      
Contingent Consideration Tranche Two | Silicon Radar Gmbh | Level 3                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Purchase price contingent considerations                           0 0    
Contingent Consideration Tranche Two | GEO semiconductor inc                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Revenue threshold         $ 10,000,000                        
Achievement period (in months)         6 months                        
Contingent Consideration Tranche Two | GEO semiconductor inc | Common Stock Class A | Common Stock                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Purchase price contingent considerations                           0      
Shares issued due to acquisition of (in shares)                       1,015,621          
Total equity consideration                       $ 4,459,000          
Contingent Consideration Tranche Two | Exalos Ag                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Purchase price contingent considerations                           6,000 634,000    
Revenue threshold       $ 21,000                          
Achievement period (in months)       12 months                          
Contingent Consideration Tranche Two | Exalos Ag | Level 2                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Purchase price contingent considerations                           0 0    
Contingent Consideration Tranche Two | Exalos Ag | Level 3                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Purchase price contingent considerations                           6,000 634,000    
Earnout Shares                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Earn-out liability (in shares)             10,000,000                    
Earnout period, threshold trading days (in trading days)             20 days                    
Earnout period, threshold consecutive trading days (in trading days)             30 days                    
Derivative liability                               $ 0  
Milestone One Earnout Shares                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Earn-out liability (in shares)             5,000,000                    
Milestone One Earnout Shares | Maximum                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Earn-out liability, price trigger (in dollars per share)             $ 15                    
Milestone One Earnout Shares | Minimum                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Earn-out liability, price trigger (in dollars per share)             $ 12.5                    
Milestone Two Earnout Shares                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Earn-out liability (in shares)             5,000,000                    
Kinetic Technologies                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Contingent consideration, current     $ 2,251,000                            
Contingent consideration, noncurrent     2,348,000                            
Purchase price - equity consideration                 $ 2,500,000                
Kinetic Technologies | Revenue Earnout                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Asset Acquisition, Revenue threshold     $ 12,000,000                            
Asset Aquisition, Achievement period     12 months                            
Kinetic Technologies | Production Earnout                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Production earnout, period     24 months                            
Kinetic Technologies | Contingent Consideration Tranche One                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Asset acquisition, contingent consideration, liability                             2,455,000    
Kinetic Technologies | Contingent Consideration Tranche One | Level 2                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Asset acquisition, contingent consideration, liability                             0    
Kinetic Technologies | Contingent Consideration Tranche One | Level 3                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Asset acquisition, contingent consideration, liability                             2,455,000    
Kinetic Technologies | Contingent Consideration Tranche Two                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Asset acquisition, contingent consideration, liability                           277,000 1,908,000    
Kinetic Technologies | Contingent Consideration Tranche Two | Level 2                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Asset acquisition, contingent consideration, liability                           0 0    
Kinetic Technologies | Contingent Consideration Tranche Two | Level 3                                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                                  
Asset acquisition, contingent consideration, liability                           $ 277,000 $ 1,908,000