XML 30 R23.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss per Common Share
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Net Loss per Common Share
14.
Net Loss per Common Share

Basic and diluted net loss per common share was calculated as follows:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(41,618

)

 

$

(21,000

)

 

$

(78,789

)

 

$

(55,223

)

Less: Net loss attributable to noncontrolling interest

 

 

(2,580

)

 

 

(1,840

)

 

 

(5,205

)

 

 

(4,884

)

Net loss attributable to common stockholders — basic

 

$

(39,038

)

 

$

(19,160

)

 

$

(73,584

)

 

$

(50,339

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shares — dilutive

 

$

(39,038

)

 

$

(19,160

)

 

$

(73,584

)

 

$

(50,339

)

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding — basic

 

 

195,370,583

 

 

 

170,164,241

 

 

 

193,234,270

 

 

 

167,384,295

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding—diluted

 

 

195,370,583

 

 

 

170,164,241

 

 

 

193,234,270

 

 

 

167,384,295

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common shares— basic

 

$

(0.20

)

 

$

(0.11

)

 

$

(0.38

)

 

$

(0.30

)

Net loss per share attributable to common shares— diluted

 

$

(0.20

)

 

$

(0.11

)

 

$

(0.38

)

 

$

(0.30

)

 

The Company’s potentially dilutive securities, which include unvested Class B units, unvested phantom units, unvested restricted stock units, convertible Class V common shares, unexercised options, earn-out shares, escrow shares, and convertible debt have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. The 2029 Notes Capped Call Transactions were excluded from the calculation of dilutive potential common shares as their effect is anti-dilutive. For the three and six months ended June 30, 2025 and 2024, the weighted average number of shares outstanding used to calculate both basic and diluted net loss per share attributable to common shares is the same because the Company reported a net loss for each of these periods and the effect of inclusion would be antidilutive. The Company excluded the following potential shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to stockholders for the periods indicated as their inclusion would have had an antidilutive effect:

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Unvested Class B units

 

 

 

 

 

8,688

 

 

 

 

 

 

8,688

 

Unvested Phantom units

 

 

 

 

 

228,310

 

 

 

 

 

 

228,310

 

Unvested Restricted stock units

 

 

13,278,598

 

 

 

18,993,761

 

 

 

13,278,598

 

 

 

18,993,761

 

Convertible Class V common shares

 

 

17,621,247

 

 

 

18,044,332

 

 

 

17,621,247

 

 

 

18,044,332

 

Unexercised options

 

 

61,461

 

 

 

150,228

 

 

 

61,461

 

 

 

150,228

 

Earn-out Shares

 

 

5,000,000

 

 

 

5,000,000

 

 

 

5,000,000

 

 

 

5,000,000

 

Escrow Shares

 

 

1,725,000

 

 

 

1,725,000

 

 

 

1,725,000

 

 

 

1,725,000

 

2027 Convertible notes into Class A common shares

 

 

15,026,297

 

 

 

18,497,110

 

 

 

15,026,297

 

 

 

18,497,110

 

2029 Convertible notes into Class A common shares

 

 

42,524,208

 

 

 

 

 

 

42,524,208

 

 

 

 

 

 

95,236,811

 

 

 

62,647,429

 

 

 

95,236,811

 

 

 

62,647,429