XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 192,560 $ 274,248
Restricted cash 10,293 10,300
Accounts receivable, net of allowance for doubtful accounts of $1,940 as of June 30, 2025 and $1,970 as of December 31, 2024, respectively 59,134 52,005
Inventory 47,028 49,887
Prepaid expenses and other current assets 22,745 22,308
Total current assets 331,760 408,748
Property and equipment, net 40,628 34,281
Intangible assets, net 198,540 208,944
Goodwill 276,240 266,368
Operating lease right-of-use assets 14,590 16,107
Other assets and deposits 5,872 6,938
Total assets 867,630 941,386
Liabilities and stockholders' equity    
Accounts payable 19,667 28,326
Accrued payroll liabilities 16,880 5,573
Contingent considerations 283 3,589
Accrued expenses and other current liabilities 20,496 29,297
Intangible asset contract liability 4,928 5,875
Current debt obligations 14,227 12,220
Total current liabilities 76,481 84,880
Long-term debt, net of current portion 338,226 369,097
Intangible asset contract liability, net of current portion 9,221 11,965
Deferred tax liabilities, non-current 12,900 11,660
Operating lease liability, non-current 13,291 14,278
Other long-term liabilities 2,415 4,111
Total liabilities 452,534 495,991
Commitments and contingencies (Note 16)
Stockholders' equity    
Preferred stock, $0.0001 par value, 10,000,000 shares authorized; 0 shares issued or outstanding 0 0
Additional paid-in capital 963,886 936,564
Accumulated deficit (567,628) (494,044)
Accumulated other comprehensive loss (5,873) (24,655)
indie's stockholders' equity 390,407 417,886
Noncontrolling interest 24,689 27,509
Total stockholders' equity 415,096 445,395
Total liabilities and stockholders' equity 867,630 941,386
Class A    
Stockholders' equity    
Common stock 20 19
Class V    
Stockholders' equity    
Common stock $ 2 $ 2