0001841408Q2false--12-31Dave Inc./DE253.125P3DP3Dhttp://fasb.org/us-gaap/2023#FairValueAdjustmentOfWarrants0001841408us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001841408dave:StockOptionRepricingMember2023-06-092023-06-090001841408us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2024-04-012024-06-300001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-310001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-04-012024-06-3000018414082024-01-292024-01-290001841408dave:PublicWarrantsMember2024-01-012024-06-300001841408dave:BlackScholesOptionPricingModelMember2024-01-012024-06-300001841408dave:TransactionBasedRevenueMember2023-04-012023-06-300001841408dave:SubscriptionsMember2024-04-012024-06-300001841408dave:FinancingReceivablesThirtyNovemberPastDueMember2023-12-310001841408dave:PublicPlacementWarrantsMember2024-06-300001841408dave:SubscriptionsMember2023-04-012023-06-300001841408dave:ServiceBasedRevenueMember2023-04-012023-06-300001841408dave:FinancingReceivablesTenthJanuaryPastDueMember2024-06-300001841408us-gaap:FairValueMeasurementsRecurringMemberdave:PrivatePlacementWarrantsMember2023-12-310001841408dave:TransactionBasedRevenueOtherNetMember2023-01-012023-06-300001841408dave:PcjwPropertiesLlcMember2018-12-310001841408dave:MeasurmentInputRemainingTermmemberMember2024-06-300001841408dave:DaveTwoThousandAndSeventeenPlanMemberdave:StockOptionRepricingMember2023-06-092023-06-090001841408us-gaap:AdditionalPaidInCapitalMember2023-12-310001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001841408us-gaap:ConvertibleDebtMember2023-04-012023-06-300001841408us-gaap:AdditionalPaidInCapitalMember2024-03-310001841408dave:CommonClassVMember2024-06-300001841408dave:PurchaseAgreementMember2022-03-202022-03-210001841408us-gaap:LineOfCreditMemberdave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberdave:ThirdAmendmentMember2023-09-132023-09-130001841408dave:CommonClassVMemberus-gaap:CommonStockMember2023-03-310001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberus-gaap:FacilityClosingMember2024-01-012024-06-300001841408us-gaap:CommonStockMemberdave:CommonClassVMember2024-03-310001841408us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310001841408us-gaap:InterestIncomeMember2024-04-012024-06-300001841408us-gaap:CorporateDebtSecuritiesMember2023-12-310001841408us-gaap:IntangibleAssetsAmortizationPeriodMember2023-04-012023-06-300001841408us-gaap:FairValueMeasurementsNonrecurringMember2024-06-300001841408us-gaap:AssetBackedSecuritiesMember2023-12-310001841408dave:ProcessingFeesMember2023-04-012023-06-300001841408us-gaap:AssetBackedSecuritiesMember2023-01-012023-12-310001841408dave:DavesAdvanceServiceMembersrt:MaximumMember2024-06-300001841408dave:CommonClassVMemberus-gaap:CommonStockMember2024-06-300001841408dave:TransactionBasedRevenueMember2023-01-012023-06-300001841408dave:RelatedPartyLessorMember2024-06-300001841408us-gaap:LineOfCreditMemberdave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMember2021-01-310001841408us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2024-01-012024-06-300001841408dave:EquityIncentiveAwardsMember2023-04-012023-06-300001841408us-gaap:StockCompensationPlanMember2024-01-012024-06-300001841408us-gaap:RestrictedStockUnitsRSUMemberdave:OctoberTwoThousandTwentyThreeMembersrt:MinimumMember2024-01-012024-06-3000018414082023-01-042023-01-040001841408dave:DaveBankingMember2024-06-300001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001841408dave:TriggeringSharePriceOneMembersrt:MinimumMember2024-01-012024-06-300001841408us-gaap:RetainedEarningsMember2024-03-310001841408dave:PcjwPropertiesLlcMember2024-06-300001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001841408dave:InterchangeRevenueNetMember2023-04-012023-06-300001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001841408us-gaap:AssetPledgedAsCollateralMember2024-01-012024-06-300001841408dave:CommonClassVMember2023-12-310001841408us-gaap:RetainedEarningsMember2023-01-012023-06-300001841408us-gaap:RetainedEarningsMember2024-04-012024-06-300001841408us-gaap:CommonClassAMember2024-06-3000018414082021-11-300001841408dave:LeasingArrangementsMemberdave:PcjwPropertiesLlcMember2023-04-012023-06-300001841408us-gaap:FairValueMeasurementsRecurringMember2024-06-300001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-06-300001841408dave:TriggeringSharePriceTwoMembersrt:MinimumMember2024-06-300001841408dave:AtmRevenueNetMember2023-04-012023-06-300001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001841408dave:PerformanceBasedRestrictedStockUnitsMember2024-01-012024-06-300001841408us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001841408us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMember2021-01-312021-01-310001841408dave:PublicWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001841408us-gaap:CommonClassAMember2022-01-052022-01-050001841408dave:FourZeroOneKSavingsPlanMember2024-04-012024-06-300001841408dave:InterchangeRevenueNetMember2024-04-012024-06-300001841408us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001841408us-gaap:MeasurementInputPriceVolatilityMember2024-06-300001841408us-gaap:RestrictedStockMember2024-06-300001841408dave:EarnoutSharesMember2023-01-012023-06-300001841408dave:FounderHolderEarnoutSharesLiabilityMember2023-12-310001841408dave:FounderHolderEarnoutSharesLiabilityMemberus-gaap:MeasurementInputExercisePriceMembersrt:MaximumMember2024-06-300001841408dave:FourZeroOneKSavingsPlanMember2021-01-012021-01-010001841408us-gaap:RetainedEarningsMember2023-04-012023-06-300001841408dave:MembersUsageOfOutOfNetworkMember2024-01-012024-06-3000018414082023-06-300001841408us-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-300001841408dave:ProcessingFeesMember2024-04-012024-06-300001841408us-gaap:IntangibleAssetsAmortizationPeriodMember2023-01-012023-06-300001841408dave:OtherMember2024-01-012024-06-300001841408us-gaap:CommonClassAMember2023-12-310001841408us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001841408us-gaap:RestrictedStockMember2024-01-012024-06-300001841408us-gaap:RetainedEarningsMember2024-01-012024-06-3000018414082023-01-012023-06-300001841408us-gaap:RetainedEarningsMember2024-06-300001841408dave:TransactionBasedRevenueOtherNetMember2024-01-012024-06-300001841408us-gaap:RetainedEarningsMember2023-03-310001841408us-gaap:InternetDomainNamesMember2024-06-300001841408us-gaap:RestrictedStockUnitsRSUMemberdave:JuneTwoThousandTwentyFourMember2024-04-012024-06-300001841408dave:PcjwPropertiesLlcMember2019-01-310001841408dave:FounderHolderEarnoutSharesLiabilityMemberdave:MeasurementInputDividendYieldMember2024-06-300001841408dave:InterchangeRevenueNetMember2023-01-012023-06-300001841408us-gaap:AssetBackedSecuritiesMember2024-06-300001841408us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001841408dave:WhenAggregateOutstandingPrincipalBalanceLessThanOrEqualToSeventyFiveMillionMemberdave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberdave:ThirdAmendmentMember2023-09-132023-09-130001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberdave:ThirdAmendmentMember2024-01-012024-06-300001841408us-gaap:CommonClassAMember2024-01-012024-06-300001841408dave:MembersUsageOfOutOfNetworkMember2023-04-012023-06-300001841408dave:ServiceBasedRevenueMember2023-01-012023-06-300001841408dave:PublicAndPrivateWarrantsMember2024-04-012024-06-300001841408dave:PrivatePlacementWarrantsMember2024-01-012024-06-300001841408dave:TriggeringSharePriceOneMemberdave:WarrantRedemptionPriceOneMembersrt:MinimumMember2024-06-300001841408dave:CommonClassVMember2024-07-260001841408us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310001841408dave:TransactionBasedRevenueMember2024-04-012024-06-300001841408dave:EarnoutSharesLiabilityMember2024-01-012024-06-300001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001841408us-gaap:AdditionalPaidInCapitalMember2023-06-300001841408dave:TransactionBasedRevenueOtherNetMember2023-04-012023-06-300001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberdave:ThirdAmendmentMember2023-09-132023-09-130001841408dave:GovernmentSecuritiesMember2023-12-310001841408dave:LopezVsDaveIncMember2024-06-300001841408us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001841408dave:LeasingArrangementsMemberdave:PcjwPropertiesLlcMember2024-04-012024-06-300001841408us-gaap:WarrantMember2024-01-012024-06-300001841408dave:AtmRevenueNetMember2023-01-012023-06-300001841408us-gaap:MeasurementInputRiskFreeInterestRateMemberdave:FounderHolderEarnoutSharesLiabilityMember2024-06-300001841408dave:ServiceBasedRevenueMember2024-04-012024-06-300001841408dave:TransactionBasedRevenueOtherNetMember2024-04-012024-06-300001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberdave:ThirdAmendmentMember2023-09-130001841408us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2024-01-012024-06-3000018414082022-12-310001841408dave:WhenAggregateOutstandingPrincipalBalanceGreaterThanSeventyFiveMillionMemberdave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberdave:ThirdAmendmentMember2023-09-132023-09-130001841408dave:FourZeroOneKSavingsPlanMember2023-04-012023-06-300001841408dave:EquityIncentiveAwardsMember2024-04-012024-06-300001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001841408srt:MaximumMember2024-06-300001841408dave:EquityIncentiveAwardsMember2023-01-012023-06-300001841408dave:PublicWarrantsMember2024-04-012024-06-300001841408us-gaap:MeasurementInputPriceVolatilityMemberdave:FounderHolderEarnoutSharesLiabilityMember2024-06-300001841408us-gaap:CommonClassAMember2022-01-0500018414082024-01-290001841408srt:MinimumMembersrt:ChiefExecutiveOfficerMember2024-01-012024-06-300001841408dave:GovernmentSecuritiesMember2024-06-300001841408dave:FourZeroOneKSavingsPlanMember2023-01-012023-06-300001841408dave:VictoryParkManagementLlcMemberdave:AmendedSeniorSecuredLoanFacilityMember2021-11-302021-11-300001841408us-gaap:CorporateDebtSecuritiesMember2024-01-012024-06-300001841408dave:WarrantLiabilityRelatedToDebtFacilityMember2024-01-012024-06-300001841408dave:OtherMember2024-04-012024-06-3000018414082024-03-310001841408us-gaap:FinancingReceivables30To59DaysPastDueMember2024-06-300001841408us-gaap:AdditionalPaidInCapitalMember2024-06-300001841408us-gaap:ConvertibleDebtMember2023-01-012023-06-300001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001841408dave:TipsMember2024-01-012024-06-300001841408dave:PerformanceBasedRestrictedStockUnitsMember2024-06-300001841408us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001841408dave:PerformanceBasedRestrictedStockUnitsMembersrt:MinimumMember2024-01-012024-06-300001841408dave:PublicPlacementWarrantsMember2023-12-310001841408dave:AtmRevenueNetMember2024-01-012024-06-300001841408us-gaap:FairValueMeasurementsRecurringMember2023-12-310001841408srt:ChiefExecutiveOfficerMember2024-01-012024-06-300001841408us-gaap:CommonClassAMember2024-07-260001841408us-gaap:DevelopedTechnologyRightsMember2023-12-310001841408dave:OtherMember2023-04-012023-06-300001841408dave:LeasingArrangementsMemberdave:PcjwPropertiesLlcMember2024-01-012024-06-300001841408us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberdave:PrivatePlacementWarrantsMember2024-06-300001841408dave:TipsMember2023-01-012023-06-300001841408dave:AtmRevenueNetMember2024-04-012024-06-300001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001841408dave:PublicWarrantsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001841408us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2024-04-012024-06-300001841408srt:MinimumMember2023-12-310001841408dave:PurchaseAgreementMember2022-03-210001841408srt:MinimumMember2024-06-300001841408dave:PublicAndPrivateWarrantsMember2024-01-012024-06-300001841408us-gaap:IntangibleAssetsAmortizationPeriodMember2024-01-012024-06-300001841408us-gaap:RetainedEarningsMember2023-06-300001841408dave:PrivatePlacementWarrantsMember2024-04-012024-06-300001841408dave:DavesAdvanceServiceMember2024-06-300001841408dave:PurchaseAgreementMember2024-01-290001841408dave:ServiceBasedRevenueMember2024-01-012024-06-300001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberus-gaap:FacilityClosingMember2024-04-012024-06-3000018414082024-01-012024-06-300001841408us-gaap:RestrictedStockUnitsRSUMemberdave:OctoberTwoThousandTwentyThreeMembersrt:MaximumMember2024-01-012024-06-300001841408us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberdave:PrivatePlacementWarrantsMember2023-12-310001841408us-gaap:CommonStockMemberdave:CommonClassVMember2023-12-310001841408us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001841408us-gaap:InternetDomainNamesMember2023-12-310001841408dave:SubscriptionsMember2023-01-012023-06-300001841408dave:WarrantRedemptionPriceTwoMemberdave:TriggeringSharePriceTwoMembersrt:MinimumMember2024-06-300001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMember2024-01-012024-06-300001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMember2021-01-310001841408us-gaap:DevelopedTechnologyRightsMember2024-01-012024-06-300001841408dave:TriggeringSharePriceOneMembersrt:MinimumMember2024-06-300001841408dave:TransactionBasedRevenueMember2024-01-012024-06-300001841408dave:OtherMember2023-01-012023-06-300001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-06-300001841408us-gaap:InterestIncomeMember2024-01-012024-06-300001841408dave:SeniorSecuredLoanFacilityMemberdave:ThirdAmendmentMember2023-09-130001841408dave:FourZeroOneKSavingsPlanMember2024-01-012024-06-300001841408us-gaap:ComputerSoftwareIntangibleAssetMember2024-06-300001841408dave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMember2023-01-012023-12-310001841408dave:FounderHolderEarnoutSharesLiabilityMember2024-06-300001841408dave:TipsMember2024-04-012024-06-300001841408us-gaap:DevelopedTechnologyRightsMember2024-06-300001841408us-gaap:CorporateDebtSecuritiesMember2024-06-300001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001841408us-gaap:AssetPledgedAsCollateralMember2024-04-012024-06-300001841408dave:CommonClassVMemberus-gaap:CommonStockMember2023-06-300001841408dave:PcjwPropertiesLlcMember2018-12-012018-12-310001841408us-gaap:IntangibleAssetsAmortizationPeriodMember2024-04-012024-06-300001841408us-gaap:InternetDomainNamesMember2024-01-012024-06-300001841408dave:JuneTwoThousandTwentyFourMember2024-01-012024-06-300001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-310001841408dave:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001841408dave:MembersUsageOfOutOfNetworkMember2023-01-012023-06-300001841408dave:ProcessingFeesMember2024-01-012024-06-300001841408us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001841408dave:EarnoutSharesMember2023-04-012023-06-300001841408dave:FinancingReceivablesTenthJanuaryPastDueMember2023-12-310001841408us-gaap:BaseRateMemberdave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMember2021-01-312021-01-310001841408us-gaap:AssetPledgedAsCollateralMember2023-01-012023-06-300001841408us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001841408dave:TipsMember2023-04-012023-06-300001841408us-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001841408dave:FounderHolderEarnoutSharesLiabilityMemberus-gaap:MeasurementInputExercisePriceMembersrt:MinimumMember2024-06-300001841408us-gaap:CommonStockMemberdave:CommonClassVMember2022-12-310001841408us-gaap:LineOfCreditMemberdave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMember2021-01-312021-01-3100018414082023-03-310001841408us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001841408us-gaap:ConvertibleDebtMember2024-01-012024-06-300001841408dave:GovernmentSecuritiesMember2023-01-012023-12-310001841408dave:MitchellSandlerLlcMember2024-04-012024-06-300001841408dave:DaveTwoThousandAndSeventeenPlanMemberdave:StockOptionRepricingMember2023-09-132023-09-130001841408dave:FounderHolderEarnoutSharesLiabilityMember2024-01-012024-06-3000018414082023-04-012023-06-300001841408us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-03-310001841408dave:PublicWarrantsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001841408dave:ProcessingFeesMember2023-01-012023-06-300001841408us-gaap:MeasurementInputExercisePriceMember2024-06-300001841408dave:EquityIncentiveAwardsMember2024-01-012024-06-300001841408dave:StockOptionRepricingMember2023-09-132023-09-130001841408us-gaap:RetainedEarningsMember2023-12-310001841408dave:PrivatePlacementWarrantsMember2023-12-310001841408us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-06-300001841408dave:DaveBankingMember2024-01-012024-06-300001841408dave:AfterTheCompletionOfABusinessCombinationOrEarlierUponRedemptionOrLiquidationMember2024-06-300001841408dave:SubscriptionsMember2024-01-012024-06-300001841408us-gaap:LineOfCreditMemberdave:SeniorSecuredLoanFacilityMemberdave:VictoryParkManagementLlcMemberdave:ThirdAmendmentMember2023-09-130001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-012023-06-300001841408us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310001841408us-gaap:RestrictedStockMember2023-12-310001841408dave:PrivatePlacementWarrantsMember2024-06-300001841408dave:MeasurementInputDividendYieldMember2024-06-300001841408dave:TriggeringSharePriceTwoMembersrt:MinimumMember2024-01-012024-06-300001841408us-gaap:CorporateDebtSecuritiesMember2023-01-012023-12-310001841408us-gaap:AssetPledgedAsCollateralMember2023-04-012023-06-300001841408us-gaap:FairValueMeasurementsRecurringMemberdave:PrivatePlacementWarrantsMember2024-06-300001841408us-gaap:RestrictedStockUnitsRSUMember2024-06-300001841408dave:PcjwPropertiesLlcMember2019-01-012019-01-310001841408us-gaap:AdditionalPaidInCapitalMember2023-03-310001841408us-gaap:RestrictedStockUnitsRSUMemberdave:OctoberTwoThousandTwentyThreeMember2023-10-012023-10-310001841408dave:DavesAdvanceServiceMembersrt:MinimumMember2024-06-300001841408dave:PublicWarrantsMember2024-06-300001841408us-gaap:FinancingReceivables60To89DaysPastDueMember2024-06-300001841408us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-06-300001841408dave:PublicPlacementWarrantsMember2024-01-012024-06-3000018414082023-01-012023-12-310001841408dave:FinancingReceivablesThirtyNovemberPastDueMember2024-06-300001841408srt:MaximumMembersrt:ChiefExecutiveOfficerMember2024-01-012024-06-300001841408us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-3000018414082024-04-012024-06-300001841408dave:CommonClassVMember2024-01-012024-06-3000018414082023-12-310001841408dave:DaveTwoThousandAndSeventeenPlanMemberus-gaap:StockCompensationPlanMember2024-01-012024-06-300001841408dave:GovernmentSecuritiesMember2024-01-012024-06-300001841408us-gaap:RetainedEarningsMember2022-12-310001841408us-gaap:StockCompensationPlanMember2024-06-300001841408us-gaap:AdditionalPaidInCapitalMember2022-12-310001841408dave:PerformanceBasedRestrictedStockUnitsMembersrt:MaximumMember2024-01-012024-06-300001841408dave:LeasingArrangementsMemberdave:PcjwPropertiesLlcMember2023-01-012023-06-300001841408dave:MitchellSandlerLlcMember2024-01-012024-06-3000018414082024-06-300001841408us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001841408dave:MembersUsageOfOutOfNetworkMember2024-04-012024-06-300001841408dave:FounderHolderEarnoutSharesLiabilityMemberdave:MeasurmentInputRemainingTermmemberMember2024-06-300001841408us-gaap:ConvertibleDebtMember2024-04-012024-06-300001841408us-gaap:EmployeeStockOptionMembersrt:ChiefExecutiveOfficerMember2024-01-012024-06-300001841408dave:OctoberTwoThousandTwentyThreeMember2024-01-012024-06-300001841408dave:InterchangeRevenueNetMember2024-01-012024-06-300001841408us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-30dave:Tranchexbrli:pureiso4217:USDxbrli:sharesxbrli:sharesiso4217:USD

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to _______

Commission file number: 001-40161

 

DAVE INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware

86-1481509

(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)

1265 South Cochran Ave

Los Angeles, CA

90019

(Address of principal executive offices)

Zip Code

Registrant's telephone number, including area code: (844) 857-3283

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

 

 

 

Class A common stock, par value $0.0001

DAVE

The Nasdaq Stock Market LLC

Redeemable warrants, each whole warrant exercisable for one share of Class A common stock, each at an exercise price of $368 per share

DAVEW

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES ☐ NO

 

As of July 26, 2024 there were 11,155,158 shares of Class A common stock, $0.0001 par value, and 1,514,082 shares of Class V common stock, $0.0001 par value, issued and outstanding.

 

 


DAVE INC.

TABLE OF CONTENTS

 

 

 

Page

PART I.

FINANCIAL INFORMATION

1

 

 

 

Item 1.

Financial Statements (Unaudited)

1

 

Condensed Consolidated Balance Sheets

1

 

Condensed Consolidated Balance Sheets, Continued

2

 

Condensed Consolidated Statements of Operations

3

 

Condensed Consolidated Statements of Comprehensive Income (loss)

4

 

Condensed Consolidated Statement of Stockholders’ Equity

5

 

Condensed Consolidated Statements of Cash Flows

6

 

Notes to Condensed Consolidated Financial Statements

8

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

33

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

47

Item 4.

Controls and Procedures

47

 

 

 

PART II.

OTHER INFORMATION

49

 

 

 

Item 1.

Legal Proceedings

49

Item 1A.

Risk Factors

49

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

54

Item 3.

Defaults Upon Senior Securities

54

Item 4.

Mine Safety Disclosures

54

Item 5.

Other Information

54

Item 6.

Exhibits

54

Signatures

 

55

 

 


 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (this “Form 10-Q” or this “report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements contained in this Form 10-Q other than statements of historical fact, including statements regarding our future results of operations, financial position, market size and opportunity, our business strategy and plans, the factors affecting our performance, our objectives for future operations, our liquidity, borrowing capacity, our use of cash and cash requirements and the expected effects of new accounting pronouncements, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “could,” “should,” “would,” “can,” “expect,” “project,” “outlook,” “forecast,” “objective,” “plan,” “potential,” “seek,” “grow,” “target,” “if” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in the section titled “Risk Factors” set forth in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (the “SEC”) on March 5, 2024 (the “Annual Report”). Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Form 10-Q may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Forward-looking statements contained in this Form 10-Q involve a number of judgments, risks and uncertainties, including, without limitation, risks related to:

the ability of Dave to compete in its highly competitive industry;
the ability of Dave to keep pace with the rapid technological developments in its industry and the larger financial services industry;
the ability of Dave to manage risks associated with providing ExtraCash advances;
the ability of Dave to retain its current members, acquire new members and sell additional functionality and services to its members;
the ability of Dave to protect intellectual property and trade secrets;
the ability of Dave to maintain the integrity of its confidential information and information systems or comply with applicable privacy and data security requirements and regulations;
the reliance by Dave on a single bank partner, and the ability of Dave to maintain or secure current and future key banking relationships and other third-party service providers;
changes in applicable laws or regulations and extensive and evolving government regulations that impact operations and business;
the ability to attract or maintain a qualified workforce;
the level of product service failures that could lead Dave members (“Members”) to use competitors’ services;
investigations, claims, disputes, enforcement actions, litigation and/or other regulatory or legal proceedings;
the ability to maintain the listing of Dave Class A Common Stock on The Nasdaq Stock Market;
the possibility that Dave may be adversely affected by other economic factors, including rising interest rates, and business, and/or competitive factors; and

other risks and uncertainties described in this Form 10-Q, including those described under Part II Item 1A, “Risk Factors”.

We caution you that the foregoing list of judgments, risks and uncertainties that may cause actual results to differ materially from those in the forward-looking statements may not be complete. You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by law, we do not intend to update any of these forward-looking statements after the date of this report or to conform these statements to actual results or revised expectations.

 


 

Except as required by law, we do not intend to update any of these forward-looking statements after the date of this report or to conform these statements to actual results or revised expectations.

 

You should read this report with the understanding that our actual future results, levels of activity, performance and events and circumstances may be materially different from what we expect.

This report contains estimates, projections and other information concerning our industry, our business and the markets for our products. We obtained the industry, market and similar data set forth in this report from our own internal estimates and research and from industry research, publications, surveys and studies conducted by third parties, including governmental agencies. Information that is based on estimates, forecasts, projections, market research or similar methodologies is inherently subject to uncertainties, and actual events or circumstances may differ materially from events and circumstances that are assumed in this information. While we believe that the data we use from third parties are reliable, we have not separately verified these data. You are cautioned not to give undue weight to any such information, projections and estimates.

As used in this report, the “Company,” “Dave,” “we,” “us,” “our” and similar terms refer to Dave Inc. (f/k/a VPC Impact Acquisition Holdings III, Inc.) and its consolidated subsidiaries, unless otherwise noted or the context otherwise requires.


 

 


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

Dave Inc.

Condensed Consolidated Balance Sheets

(in thousands; except share data)

 

 

 

As of June 30,
2024

 

 

As of December 31,

 

 

 

(unaudited)

 

 

2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

48,600

 

 

$

41,759

 

Marketable securities

 

 

95

 

 

 

952

 

Member advances, net of allowance for credit losses of $20,493 and $20,310 as of June 30, 2024 and December 31, 2023, respectively

 

 

127,759

 

 

 

112,846

 

Investments

 

 

39,508

 

 

 

113,226

 

Prepaid income taxes

 

 

-

 

 

 

148

 

Prepaid expenses and other current assets

 

 

13,550

 

 

 

7,955

 

Total current assets

 

 

229,512

 

 

 

276,886

 

Property and equipment, net

 

 

911

 

 

 

1,118

 

Lease right-of-use assets (related-party of $646 and $773 as of June 30, 2024 and December 31, 2023, respectively)

 

 

646

 

 

 

773

 

Intangible assets, net

 

 

13,895

 

 

 

13,206

 

Debt facility commitment fee, long-term

 

 

243

 

 

 

318

 

Restricted cash

 

 

1,546

 

 

 

1,319

 

Other non-current assets

 

 

411

 

 

 

403

 

Total assets

 

$

247,164

 

 

$

294,023

 

Liabilities, and stockholders’ equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

9,318

 

 

$

5,485

 

Accrued expenses

 

 

11,226

 

 

 

12,626

 

Lease liabilities, short-term (related-party of $323 and $298 as of June 30, 2024 and December 31, 2023, respectively)

 

 

323

 

 

 

298

 

Legal settlement accrual

 

 

1,220

 

 

 

3,330

 

Other current liabilities

 

 

4,375

 

 

 

3,865

 

Total current liabilities

 

 

26,462

 

 

 

25,604

 

Lease liabilities, long-term (related-party of $380 and $543 as of June 30, 2024 and December 31, 2023, respectively)

 

 

380

 

 

 

543

 

Debt facility, long-term

 

 

75,000

 

 

 

75,000

 

Convertible debt, long-term

 

 

-

 

 

 

105,451

 

Warrant and earnout liabilities

 

 

572

 

 

 

233

 

Other non-current liabilities

 

 

2,993

 

 

 

129

 

Total liabilities

 

$

105,407

 

 

$

206,960

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, par value per share $0.0001, 10,000,000 shares authorized; 0 shares issued and outstanding at June 30, 2024 and December 31, 2023

 

 

-

 

 

 

-

 

Class A common stock, par value per share $0.0001, 500,000,000 shares authorized; 11,149,290 and 10,683,736 shares issued at June 30, 2024 and December 31, 2023, respectively; 11,099,727 and 10,634,173 shares outstanding at June 30, 2024 and December 31, 2023.

 

 

1

 

 

 

1

 

Class V common stock, par value per share $0.0001, 100,000,000 shares authorized; 1,514,082 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively;

 

 

-

 

 

 

-

 

Additional paid-in capital

 

 

311,400

 

 

 

296,733

 

Accumulated other comprehensive gain

 

 

75

 

 

 

649

 

Accumulated deficit

 

 

(169,719

)

 

 

(210,320

)

Total stockholders’ equity

 

$

141,757

 

 

$

87,063

 

Total liabilities, and stockholders’ equity

 

$

247,164

 

 

$

294,023

 

See accompanying notes to the condensed consolidated financial statements.

1


 

Dave Inc.

Condensed Consolidated Balance Sheets, Continued

(in thousands)

 

The following table presents the assets and liabilities of a consolidated variable interest entity (“VIE”), which are included in the condensed consolidated balance sheets above. The assets in the table below may only be used to settle obligations of consolidated VIEs and are in excess of those obligations. All intercompany accounts have been eliminated.

 

 

 

 

As of June 30, 2024

 

 

As of December 31, 2023

 

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,056

 

 

$

37,684

 

Investments

 

 

18,695

 

 

 

21,264

 

Member advances, net of allowance for credit losses

 

 

114,716

 

 

 

95,812

 

Debt facility commitment fee, current

 

 

146

 

 

 

139

 

Debt facility commitment fee, long-term

 

 

243

 

 

 

318

 

Total assets

 

$

175,856

 

 

$

155,217

 

Liabilities

 

 

 

 

 

 

Accounts payable

 

 

638

 

 

 

661

 

Long-term debt facility

 

 

75,000

 

 

 

75,000

 

Total liabilities

 

$

75,638

 

 

$

75,661

 

 

See accompanying notes to the condensed consolidated financial statements.

2


 

Dave Inc.

Condensed Consolidated Statements of Operations

(in thousands; except per share data)

(unaudited)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30, 2024

 

 

June 30, 2023

 

June 30, 2024

 

 

June 30, 2023

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

Service based revenue, net

 

$

71,651

 

 

$

54,985

 

$

137,213

 

 

$

107,561

 

Transaction based revenue, net

 

 

8,466

 

 

 

6,250

 

 

16,534

 

 

 

12,602

 

Total operating revenues, net

 

 

80,117

 

 

 

61,235

 

 

153,747

 

 

 

120,163

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

14,365

 

 

 

15,925

 

 

24,308

 

 

 

27,878

 

Processing and servicing costs

 

 

7,794

 

 

 

7,232

 

 

15,517

 

 

 

14,350

 

Advertising and marketing

 

 

10,743

 

 

 

14,985

 

 

19,840

 

 

 

24,456

 

Compensation and benefits

 

 

24,515

 

 

 

23,932

 

 

49,067

 

 

 

48,299

 

Other operating expenses

 

 

17,031

 

 

 

20,078

 

 

33,947

 

 

 

38,579

 

Total operating expenses

 

 

74,448

 

 

 

82,152

 

 

142,679

 

 

 

153,562

 

Other (income) expenses:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(537

)

 

 

(1,485

)

 

(2,032

)

 

 

(2,677

)

Interest expense

 

 

1,965

 

 

 

3,027

 

 

4,182

 

 

 

5,925

 

Gain on extinguishment of convertible debt

 

 

-

 

 

 

-

 

 

(33,442

)

 

 

-

 

Changes in fair value of earnout liabilities

 

 

(63

)

 

 

(12

)

 

133

 

 

 

(37

)

Changes in fair value of public and private warrant liabilities

 

 

(272

)

 

 

164

 

 

205

 

 

 

18

 

Total other (income) expense, net

 

 

1,093

 

 

 

1,694

 

 

(30,954

)

 

 

3,229

 

Net income (loss) before provision for income taxes

 

 

4,576

 

 

 

(22,611

)

 

42,022

 

 

 

(36,628

)

Provision (benefit) for income taxes

 

 

(1,782

)

 

 

7

 

 

1,421

 

 

 

15

 

Net income (loss)

 

$

6,358

 

 

$

(22,618

)

$

40,601

 

 

$

(36,643

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

$

0.51

 

 

$

(1.90

)

$

3.30

 

 

$

(3.09

)

    Diluted

 

$

0.47

 

 

$

(1.90

)

$

3.02

 

 

$

(3.09

)

Weighted-average shares used to compute net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

    Basic

 

 

12,416,524

 

 

 

11,884,473

 

 

12,318,365

 

 

 

11,850,151

 

    Diluted

 

 

13,543,648

 

 

 

11,884,473

 

 

13,433,461

 

 

 

11,850,151

 

 

 

 

See accompanying notes to the condensed consolidated financial statements.

 

 

 

3


 

Dave Inc.

Condensed Consolidated Statements of Comprehensive Income (loss)

(in thousands)

(unaudited)

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

 

2024

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net income (loss)

 

$

6,358

 

$

(22,618

)

 

$

40,601

 

 

$

(36,643

)

Other comprehensive (loss) gain:

 

 

 

 

 

 

 

 

 

 

 

Unrealized (loss) gain on available-for-sale securities

 

 

73

 

 

23

 

 

 

(574

)

 

 

806

 

Comprehensive income (loss)

 

$

6,431

 

$

(22,595

)

 

$

40,027

 

 

$

(35,837

)

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the condensed consolidated financial statements.

4


 

Dave Inc.

Condensed Consolidated Statement of Stockholders’ Equity

(in thousands, except share data)

(unaudited)

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

Class V

 

Additional paid-in capital

Accumulated other comprehensive income

 

Accumulated deficit

 

Total stockholders’ equity

 

 

Shares

 

Amount

 

 

Shares

 

Amount

 

 

 

 

 

 

 

 

Balance at January 1, 2024

 

10,634,173

 

 

1

 

 

 

1,514,082

 

 

-

 

 

296,733

 

 

 

 

649

 

 

(210,320

)

 

87,063

 

Issuance of Class A common stock in connection with stock plans

 

465,554

 

 

-

 

 

 

-

 

 

-

 

 

831

 

 

 

 

-

 

-

 

 

831

 

Stock-based compensation

 

-

 

 

-

 

 

 

-

 

 

-

 

 

13,836

 

 

 

 

-

 

-

 

 

13,836

 

Unrealized loss on available-for-sale securities

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

 

(574

)

-

 

 

(574

)

Net income

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

 

40,601

 

 

40,601

 

Balance at June 30, 2024

 

11,099,727

 

$

1

 

 

 

1,514,082

 

$

-

 

$

311,400

 

 

 

$

75

 

$

(169,719

)

$

141,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

Class V

 

Additional paid-in capital

Accumulated other comprehensive loss

 

Accumulated deficit

 

Total stockholders’ equity

 

 

Shares

 

Amount

 

 

Shares

 

Amount

 

 

 

 

 

 

 

 

Balance at January 1, 2023

 

10,284,657

 

$

1

 

 

 

1,514,082

 

$

-

 

$

270,037

 

 

 

$

(1,675

)

$

(161,803

)

$

106,560

 

Issuance of Class A common stock in connection with stock plans

 

136,494

 

 

-

 

 

 

-

 

 

-

 

 

2

 

 

 

 

-

 

 

-

 

 

2

 

Payment for fractional shares after reverse stock split

 

 

 

 

 

 

 

 

 

 

(13

)

 

 

 

 

 

 

 

(13

)

Stock-based compensation

 

-

 

 

-

 

 

 

-

 

 

-

 

 

13,406

 

 

 

 

-

 

 

-

 

 

13,406

 

Unrealized gain on available-for-sale securities

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

 

806

 

 

-

 

 

806

 

Net loss

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

 

(36,643

)

 

(36,643

)

Balance at June 30, 2023

 

10,421,151

 

$

1

 

 

 

1,514,082

 

$

-

 

$

283,432

 

 

 

$

(869

)

$

(198,446

)

$

84,118

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

Class V

 

Additional paid-in capital

Accumulated other comprehensive income

 

Accumulated deficit

 

Total stockholders’ equity

 

 

Shares

 

Amount

 

 

Shares

 

Amount

 

 

 

 

 

 

 

 

Balance at March 31, 2024

 

10,819,723

 

 

1

 

 

 

1,514,082

 

 

-

 

 

303,387

 

 

 

 

3

 

 

(176,077

)

 

127,314

 

Issuance of Class A common stock in connection with stock plans

 

280,004

 

 

-

 

 

 

-

 

 

-

 

 

307

 

 

 

 

-

 

-

 

 

307

 

Stock-based compensation

 

-

 

 

-

 

 

 

-

 

 

-

 

 

7,706

 

 

 

 

-

 

-

 

 

7,706

 

Unrealized loss on available-for-sale securities

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

 

72

 

-

 

 

72

 

Net income

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

 

6,358

 

 

6,358

 

Balance at June 30, 2024

 

11,099,727

 

$

1

 

 

 

1,514,082

 

$

-

 

$

311,400

 

 

 

$

75

 

$

(169,719

)

$

141,757

 

 

 

Common stock

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

Class V

 

Additional paid-in capital

Accumulated other comprehensive loss

 

Accumulated deficit

 

Total stockholders’ equity

 

 

Shares

 

Amount

 

 

Shares

 

Amount

 

 

 

 

 

 

 

 

Balance at March 31, 2023

 

10,352,968

 

$

1

 

 

 

1,514,082

 

$

-

 

$

276,799

 

 

 

$

(892

)

$

(175,828

)

$

100,080

 

Issuance of Class A common stock in connection with stock plans

 

68,183

 

 

-

 

 

 

-

 

 

-

 

 

1

 

 

 

 

-

 

 

-

 

 

1

 

Stock-based compensation

 

-

 

 

-

 

 

 

-

 

 

-

 

 

6,632

 

 

 

 

-

 

 

-

 

 

6,632

 

Unrealized gain on available-for-sale securities

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

 

23

 

 

-

 

 

23

 

Net loss

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

 

-

 

 

(22,618

)

 

(22,618

)

Balance at June 30, 2023

 

10,421,151

 

$

1

 

 

 

1,514,082

 

$

-

 

$

283,432

 

 

 

$

(869

)

$

(198,446

)

$

84,118

 

 

See accompanying notes to the condensed consolidated financial statements.

5


 

Dave Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

Net income (loss)

 

$

40,601

 

 

$

(36,643

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

3,500

 

 

 

2,422

 

Provision for credit losses

 

 

24,308

 

 

 

27,878

 

Changes in fair value of earnout liabilities

 

 

133

 

 

 

(37

)

Changes in fair value of public and private warrant liabilities

 

 

205

 

 

 

18

 

Gain on extinguishment of convertible debt

 

 

(33,442

)

 

 

-

 

Stock-based compensation

 

 

13,836

 

 

 

13,406

 

Non-cash interest

 

 

251

 

 

 

1,532

 

Non-cash lease expense

 

 

(11

)

 

 

(11

)

Changes in fair value of marketable securities and investments

 

 

(173

)

 

 

146

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Member advances, service based revenue

 

 

(568

)

 

 

676

 

Prepaid income taxes

 

 

148

 

 

 

10

 

Prepaid expenses and other current assets

 

 

(5,587

)

 

 

(2,353

)

Accounts payable

 

 

3,833

 

 

 

(5,160

)

Accrued expenses

 

 

(1,899

)

 

 

2,951

 

Legal settlement accrual

 

 

(2,110

)

 

 

(1,849

)

Other current liabilities

 

 

510

 

 

 

(373

)

Other non-current liabilities

 

 

2,864

 

 

 

2

 

Other non-current assets

 

 

(8

)

 

 

137

 

Net cash provided by operating activities

 

 

46,391

 

 

 

2,752

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

Payments for internally developed software costs

 

 

(3,767

)

 

 

(4,068

)

Purchase of property and equipment

 

 

(147

)

 

 

(594

)

Net disbursements and collections of Member advances

 

 

(38,653

)

 

 

(13,025

)

Purchase of investments

 

 

(48,524

)

 

 

(54,422

)

Sale and maturity of investments

 

 

121,841

 

 

 

98,747

 

Purchase of marketable securities

 

 

(59,177

)

 

 

(34,345

)

Sale of marketable securities

 

 

60,034

 

 

 

31,423

 

Net cash provided by investing activities

 

 

31,607

 

 

 

23,716

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Payment for fractional shares on reverse stock split

 

 

-

 

 

 

(13

)

Proceeds from issuance of common stock for stock option exercises

 

 

831

 

 

 

2

 

Payment of costs for extinguishment of convertible debt

 

 

(761

)

 

 

-

 

Repayment of borrowings on convertible debt, long-term

 

 

(71,000

)

 

 

-

 

Net cash used in financing activities

 

 

(70,930

)

 

 

(11

)

 

 

 

 

 

 

 

Net increase in cash and cash equivalents and restricted cash

 

 

7,068

 

 

 

26,457

 

Cash and cash equivalents and restricted cash, beginning of the period

 

 

43,078

 

 

 

23,677

 

Cash and cash equivalents and restricted cash, end of the period

 

$

50,146

 

 

$

50,134

 

6


 

 

 

 

 

 

 

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

Property and equipment purchases in accounts payable and accrued liabilities

 

$

-

 

 

$

11

 

 

 

 

 

 

 

 

Supplemental disclosure of cash paid for:

 

 

 

 

 

 

Income taxes

 

$

96

 

 

$

4

 

Interest

 

$

3,885

 

 

$

3,608

 

 

 

 

 

 

 

 

The following table provides a reconciliation of cash and cash equivalents, and restricted cash reported within the condensed consolidated balance sheets with the same as shown in the condensed consolidated statement of cash flows

 

 

 

 

 

 

Cash and cash equivalents

 

$

48,600

 

 

$

49,346

 

Restricted cash

 

 

1,546

 

 

 

788

 

Total cash, cash equivalents, and restricted cash, end of the period

 

$

50,146

 

 

$

50,134

 

 

See accompanying notes to the condensed consolidated financial statements.

7


 

Note 1 Organization and Nature of Business

Overview:

Dave Inc. (“Dave” or the “Company”), a Delaware corporation, with headquarters located in Los Angeles, California, is a financial services company. Dave offers a suite of innovative financial products aimed at helping Members improve their financial health. To help Members avoid punitive overdraft fees and access short-term liquidity, Dave offers cash advances through its flagship 0% interest ExtraCash product. Through Dave Banking, the Company provides a digital checking account experience with valuable tools for building long-term financial health. Dave also helps Members generate extra income for spending or emergencies through Dave’s Side Hustle product and Surveys, where Dave presents Members with supplemental work and income opportunities.

ExtraCash:

 

Many Americans are often unable to maintain a positive balance between paychecks, driving a reliance on overdraft products, payday loans, auto title loans and other forms of expensive credit to put food on the table, gas in their car or pay for unexpected emergencies. For example, traditional banks charge up to $35 for access to as little as $5 of overdraft, and many others in the financial services sector do not allow for overdraft at all. Dave invented a short-term liquidity alternative called ExtraCash, offered through our partnership with Evolve Bank & Trust, a federal reserve member bank and member of the FDIC ("Evolve"), which allows Members to receive a cash advance of up to $500 with an option to advance funds to their bank account via the automated clearing house (ACH) network (which typically takes two to five business days) and avoid fees altogether. Members also have the option to advance funds to their bank account via the debit card network (which typically takes minutes or hours) for an instant transfer fee.

Dave Banking:

 

Dave offers a full-service digital checking account through our partnership with Evolve. Dave Banking accounts do not have overdraft or minimum balance fees, allow for early paycheck payment, offer a Dave debit card to facilitate everyday spending including cashback reward offers, and provide FDIC insurance on checking account balances up to $250,000. Moreover, Dave Banking Members receive features to support their financial health such as 4.00% annual percentage yield ("APY") deposit rates on both checking and savings account balances, Goals savings accounts and opt-in round-up savings on debit transactions in addition to receiving lower ExtraCash instant transfer fees.

Budget:

 

Leveraging our data connections to Members' bank accounts and spending activity, Dave offers a personal financial management tool to support Members with budgeting, wherever someone banks. With Budget, Dave helps Members to manage their income and expenses between paychecks and avoid liquidity jams that may cause them to overdraft. Dave tracks Members’ income and expenses, and we let them know about estimated upcoming bills and other expenses. Budget will monitor their linked bank account held at a depository institution, including a Dave Banking account, and will let them know when they are in danger of having insufficient funds in their account. This helps Members avoid overdrafts, returned transactions and bank fees.

Side Hustle and Surveys:

 

Dave seeks to help Members improve their financial health by offering them opportunities to generate supplemental income through two channels: Side Hustle and Surveys. Through Side Hustle, our Members can quickly submit applications to leading employers, including Lyft, Instacart, and Walmart that can lead to increased income with flexible employment. Our Surveys product allows for additional earning opportunities, allowing Members to take paid surveys anytime within the Dave mobile application. These channels drive engagement within the Dave ecosystem and deepen our relationship to our Members’ financial wellbeing.

8


 

Note 2 Significant Accounting Policies

 

Basis of Presentation

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

On January 4, 2023, the Board approved an amendment to the Company’s certificate of incorporation to complete a 1-for-32 reverse stock split effective January 5, 2023. At a special meeting held on December 13, 2022, stockholders approved the reverse stock split. The primary goal of the reverse stock split was to bring the Company’s stock price above the share bid price requirement for continued listing on Nasdaq. The effects of the reverse stock split have been reflected in the condensed consolidated financial statements and the footnotes.

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and a variable interest entity (“VIE”). All intercompany transactions and balances have been eliminated upon consolidation.

 

In accordance with the provisions of Accounting Standards Codification (“ASC”) 810, Consolidation, the Company consolidates any VIE of which the Company is the primary beneficiary. The typical condition for a controlling financial interest ownership is holding a majority of the voting interests of an entity; however, a controlling financial interest may also exist in entities, such as VIEs, through arrangements that do not involve controlling voting interests. ASC 810 requires a variable interest holder to consolidate a VIE if that party has the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. The Company does not consolidate a VIE in which it has a majority ownership interest when it is not considered the primary beneficiary. The Company evaluates its relationships with its VIEs on an ongoing basis to ensure that the Company continues to be the primary beneficiary. The Company is considered the primary beneficiary of Dave OD Funding I, LLC (“Dave OD”), as it has the power over the activities that most significantly impact the economic performance of Dave OD and has the obligation to absorb expected losses and the right to receive expected benefits that could be significant, in accordance with accounting guidance. As a result, the Company consolidated Dave OD and all intercompany accounts have been eliminated. The carrying value of Dave OD’s assets and liabilities, after elimination of any intercompany transactions and balances are shown in the consolidated balance sheets. The assets of Dave OD are restricted and may only be used to settle obligations of Dave OD.

 

Use of Estimates

 

The preparation of these consolidated financial statements requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements, as well as the reported revenues and expenses incurred during the reporting periods. The Company’s estimates are based on its historical experience and various other factors that the Company believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. The Company’s critical accounting estimates and assumptions are evaluated on an ongoing basis including those related to the:

(i) Allowance for credit losses; and

(ii) Income taxes.

Actual results may differ from these estimates under different assumptions or conditions.

 

 

 

 

 

 

9


 

Revenue Recognition

 

Below is detail of operating revenues (in thousands):

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Service based revenue, net

 

 

 

 

 

 

 

 

 

 

 

 

     Processing fees, net

 

$

49,595

 

 

$

35,985

 

 

$

94,191

 

 

$

68,987

 

     Tips

 

 

16,077

 

 

 

13,139

 

 

 

30,987

 

 

 

26,899

 

     Subscriptions

 

 

5,850

 

 

 

5,412

 

 

 

11,794

 

 

 

11,031

 

     Other

 

 

129

 

 

 

449

 

 

 

241

 

 

 

644

 

Transaction based revenue, net