XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Assumptions in the Binomial Option-Pricing Model Used to Determine The Fair Value of Stock Options

The following table presents the key inputs and assumptions used to value the RSUs that contain service and market conditions on the grant date:

 

Remaining term

 

5.0 years

 

Risk-free interest rate

 

 

3.5

%

Expected volatility

 

 

79.7

%

Summary of Stock Option Activity

Activity with respect to stock options is summarized as follows:

 

 

 

Shares

 

 

Weighted-Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term (years)

 

 

Aggregate
Intrinsic Value
(in thousands)

 

Options outstanding, January 1, 2023

 

 

904,220

 

 

$

21.04

 

 

 

7.3

 

 

$

655

 

Granted

 

 

-

 

 

$

-

 

 

 

 

 

 

 

Exercised

 

 

(994

)

 

$

1.01

 

 

 

 

 

 

 

Forfeited

 

 

(38,414

)

 

$

23.05

 

 

 

 

 

 

 

Expired

 

 

(16,501

)

 

$

22.11

 

 

 

 

 

 

 

Options outstanding, March 31, 2023

 

 

848,311

 

 

$

20.95

 

 

 

6.9

 

 

$

387

 

Nonvested options, March 31, 2023

 

 

480,297

 

 

$

23.13

 

 

 

7.9

 

 

$

-

 

Vested and exercisable, March 31, 2023

 

 

368,014

 

 

$

18.10

 

 

 

5.7

 

 

$

387

 

 

Chief Executive Officer [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Assumptions in the Binomial Option-Pricing Model Used to Determine The Fair Value of Stock Options

The following table presents the key inputs and assumptions used to value the options granted to the Chief Executive Officer on the grant date:

 

Remaining term

 

10.0 years

 

Risk-free interest rate

 

 

1.5

%

Expected dividend yield

 

 

0.0

%

Expected volatility

 

 

40.0

%

Summary of Restricted Stock Activity

Activity with respect to RSUs is summarized as follows:

 

 

 

Shares

 

 

Weighted-Average
Grant-Date
Fair Value

 

Nonvested shares at January 1, 2023

 

 

508,506

 

 

$

122.27

 

Granted

 

 

1,441,747

 

 

$

7.07

 

Vested

 

 

(67,317

)

 

$

97.44

 

 Forfeited

 

 

(178,773

)

 

$

34.41

 

 Nonvested shares at March 31, 2023

 

 

1,704,163

 

 

$

35.00