XML 26 R5.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Common Stock [Member]
CNY (¥)
shares
Additional Paid-in Capital [Member]
CNY (¥)
Retained Earnings Statutory [Member]
CNY (¥)
Retained Earnings Unrestricted [Member]
CNY (¥)
AOCI Attributable to Parent [Member]
CNY (¥)
Noncontrolling Interest [Member]
CNY (¥)
USD ($)
CNY (¥)
Beginning balance, value at Dec. 31, 2020 ¥ 86,093 [1] ¥ 29,910,089 ¥ 5,802,662 ¥ (4,686,228) ¥ (25,795) $ 4,878,586 ¥ 31,086,821
Beginning balance, shares at Dec. 31, 2020 [1] 13,200,000              
Net income [1]   81,244,540   (66) 12,750,031 81,244,474
Statutory reserves     2,738,633 (2,738,633)    
Foreign currency translation         (32,022)   (5,025) (32,022)
Ending balance, value at Dec. 31, 2021 ¥ 86,093 [1] 29,910,089 8,541,295 73,819,679 (57,817) (66) 17,623,592 112,299,273
Ending balance, shares at Dec. 31, 2021 [1] 13,200,000              
Net income       (136,750,888)   291,987 (20,279,224) (136,458,901)
Statutory reserves | ¥     2,569,404 (2,569,404)        
Cancellation of the outstanding shares in MC held by former MC shareholders ¥ (86,093) [1]           (13,511) (86,093)
Cancellation of the outstanding shares in MC held by former MC shareholders, shares [1] (13,200,000)              
Initial common shares of Golden Path ¥ 1,215 [1]           171 1,215
Initial common shares of Golden Path, shares [1] 170,800              
Initial common shares of Golden Path subject to possible redemption ¥ 4,090 [1]           575 4,090
Initial common shares of Golden Path subject to possible redemption, shares [1] 575,000              
Shares converted from rights ¥ 428 [1]           60 428
Shares converted from rights, shares [1] 60,205              
Issuance of common stock to Finder ¥ 270 [1]           38 270
Issuance of common stock to Finder, shares [1] 38,000              
Issuance of common stock as consideration of business combination ¥ 31,694 [1] 224,228,620         32,011,551 224,260,314
Issuance of common stock as consideration of business combination, shares [1] 4,455,446              
Redemption of common stock ¥ (1,553) [1]           (218) (1,553)
Redemption of common stock, shares [1] (218,247)              
Foreign currency translation         (3,124,717)   (796,039) (3,124,717)
Ending balance, value at Dec. 31, 2022 ¥ 36,144 [1] 254,138,709 11,110,699 (65,500,622) (3,182,525) 291,921 28,546,995 196,894,326
Ending balance, shares at Dec. 31, 2022 [1] 5,081,204              
Net income       (81,382,273)   (205,725) (11,578,184) (81,587,998)
Statutory reserves     26,956 (26,956)    
Issuance of common stock to employees in employee benefit plans ¥ 6,174 [1] 32,158,261         4,480,600 32,164,435
Issuance of common stock to employees in employee benefit plans, shares [1] 860,000              
Disposal of subsidiaries     (8,084,879)       (1,770,955) (8,084,879)
Foreign currency translation         1,817,059   257,860 1,817,059
Ending balance, value at Dec. 31, 2023 ¥ 42,318 [1] ¥ 286,296,970 ¥ 3,052,776 ¥ (146,909,851) ¥ (1,365,466) ¥ 86,196 $ 19,936,316 ¥ 141,202,943
Ending balance, shares at Dec. 31, 2023 [1] 5,941,204              
[1] All period results have been adjusted for the reverse stock split effective February 2, 2024 (See Note 18 - Subsequent Event).