XML 25 R4.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
12 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
CNY (¥)
¥ / shares
shares
Dec. 31, 2022
CNY (¥)
¥ / shares
shares
Dec. 31, 2021
CNY (¥)
¥ / shares
shares
OPERATING REVENUES        
Total operating revenues $ 28,885,579 ¥ 203,548,005 ¥ 487,938,864 ¥ 358,649,298
COST OF REVENUES (18,348,491) (129,296,306) (264,679,547) (108,623,048)
GROSS PROFIT 10,537,088 74,251,699 223,259,317 250,026,250
OPERATING EXPENSES        
Selling expenses (949,709) (6,692,316) (8,824,405) (5,257,331)
General and administrative expenses (9,274,441) (65,354,201) (22,936,520) (20,058,463)
Research and development expenses (11,162,043) (78,655,572) (331,274,831) (145,346,168)
Provision for doubtful accounts (121,718) (857,713) (2,976,474) (515,345)
Change in fair value of warrant liability 52,927 372,961 4,415,328
Total operating expenses (21,454,984) (151,186,841) (361,596,902) (171,177,307)
INCOME (LOSS) FROM OPERATIONS (10,917,896) (76,935,142) (138,337,585) 78,848,943
OTHER INCOME (EXPENSE)        
Finance income, net 477,257 3,363,084 1,669,078 626,796
Impairment loss for unconsolidated entities (1,600,000)
Profit or loss on disposal of subsidiaries (2,168,242) (15,278,949)
Other income, net 443,343 3,124,103 983,466 973,932
Total other income, (expenses), net (1,247,642) (8,791,762) 1,052,544 1,600,728
INCOME (LOSS) BEFORE INCOME TAXES (12,165,538) (85,726,904) (137,285,041) 80,449,671
BENEFIT OF (PROVISION FOR) INCOME TAXES 587,354 4,138,906 826,140 794,803
NET INCOME (LOSS) (11,578,184) (81,587,998) (136,458,901) 81,244,474
Less: Net income (loss) attributable to non-controlling interests (29,195) (205,725) 291,987 (66)
NET LOSS ATTRIBUTABLE TO MICROCLOUD HOLOGRAM INC. ORDINARY SHAREHOLDERS (11,548,989) (81,382,273) (136,750,888) 81,244,540
OTHER COMPREHENSIVE INCOME (LOSS)        
Foreign currency translation adjustment 257,860 1,817,059 995,415 (32,022)
COMPREHENSIVE INCOME (LOSS) (11,320,324) (79,770,939) (135,463,486) 81,212,452
Less: Comprehensive income (loss) attributable to non-controlling interests (29,195) (205,725) 291,987 (66)
COMPREHENSIVE LOSS ATTRIBUTABLE TO MICROCLOUD HOLOGRAM INC $ (11,291,129) ¥ (79,565,214) ¥ (135,755,473) ¥ 81,212,518
WEIGHTED AVERAGE NUMBER OF ORDINARY SHARES1        
Weighted average number of ordinary shares outstanding - basic [1] 2,167,379 2,167,379 2,007,160 13,200,000
Weighted average number of ordinary shares outstanding - diluted [1] 2,167,379 2,167,379 2,007,160 13,200,000
EARNINGS (LOSS) PER SHARE1        
Earnings (loss) per share - basic | (per share) [1] $ (5.33) ¥ (37.55) ¥ (68.13) ¥ 6.15
Earnings (loss) per share - diluted | (per share) [1] $ (5.33) ¥ (37.55) ¥ (68.13) ¥ 6.15
Products [Member]        
OPERATING REVENUES        
Total operating revenues $ 3,179,016 ¥ 22,401,569 ¥ 124,609,677 ¥ 102,209,275
Services [Member]        
OPERATING REVENUES        
Total operating revenues $ 25,706,563 ¥ 181,146,436 ¥ 363,329,187 ¥ 256,440,023
[1] All period results have been adjusted for the reverse stock split effective February 2, 2024 (See Note 18 - Subsequent Event).