XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
IPO [Member]
Series A Preferred Stock [Member]
Series A Preferred Stock [Member]
IPO [Member]
Common Class A [Member]
Common Class A [Member]
IPO [Member]
Common Shares [Member]
Common Shares [Member]
IPO [Member]
Common Shares [Member]
Common Class A [Member]
Common Shares [Member]
Common Class A [Member]
IPO [Member]
Common Shares [Member]
Common Class B [Member]
IPO [Member]
Additional Paid-In-Capital
Additional Paid-In-Capital
IPO [Member]
Additional Paid-In-Capital
Common Class A [Member]
Additional Paid-In-Capital
Common Class A [Member]
IPO [Member]
Treasury Stock
Treasury Stock
IPO [Member]
Retained Earnings
Retained Earnings
IPO [Member]
Accumulated Other Comprehensive Income
Beginning balance at Dec. 31, 2019 $ 68,604           $ 517         $ 27,181       $ (579)   $ 41,336   $ 149
Beginning balance (in shares) at Dec. 31, 2019     23,013       103,479,239                          
Stock-based compensation 1,994                     1,994                
Other comprehensive income (Loss) 67                                     67
Net income 13,711                                 13,711    
Ending balance at Dec. 31, 2020 84,376           $ 517         29,175       $ (579)   55,047   216
Ending balance (in shares) at Dec. 31, 2020     23,013       103,479,239                          
Issuance of shares   $ 272,634     $ 68,229 $ 315   $ 1         $ 272,633 $ 68,229 $ 315          
Issuance of shares (in shares)               13,880,950 2,655,252   7,500                  
Issuance of Class A common stock for stock-based awards, Shares                   616,220                    
Conversion of common stock to Class B common stock               $ (506)         506              
Redemption of Series A preferred stock in connection with initial public offering , Value   (57,425)                     (23,013)           $ (34,412)  
Redemption of Series A preferred stock in connection with initial public offering , Share       (23,013)                                
Issuance of warrant   $ 4,802                     4,802              
Retirement of treasury stock in connection with initial public offering                         $ (579)       $ 579      
Stock-based compensation 3,136                     3,136                
Repayment of related party loan receivable 813                     813                
Other comprehensive income (Loss) (48)                                     (48)
Net income 9,300                                 9,300    
Ending balance at Dec. 31, 2021 386,132           $ 12         356,017           29,935   168
Ending balance (in shares) at Dec. 31, 2021             120,639,161                          
Issuance of Class A common stock for stock-based awards, Shares                   2,602,012                    
Issuance of Class A common stock for stock-based awards, value 1,490                         $ 1,490            
Change in estimate of warrants expected to vest 46                     46                
Issuance of warrant 3,478                     3,478                
Stock-based compensation 6,736                     6,736                
Other comprehensive income (Loss) (190)                                     (190)
Net income (513)                                 (513)    
Ending balance at Dec. 31, 2022 $ 397,179           $ 12         $ 367,767           $ 29,422   $ (22)
Ending balance (in shares) at Dec. 31, 2022             123,241,173