XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
IPO [Member]
Common Shares [Member]
Common Shares [Member]
IPO [Member]
Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
IPO [Member]
Additional Paid-In-Capital
Additional Paid-In-Capital
IPO [Member]
Treasury Stock
Treasury Stock
IPO [Member]
Retained Earnings
Retained Earnings
IPO [Member]
Accumulated Other Comprehensive Income
Beginning balance at Dec. 31, 2020 $ 84,376   $ 517   $ 0     $ 29,175   $ (579)   $ 55,047   $ 216
Beginning balance (in shares) at Dec. 31, 2020     103,479,239   23,013                  
Stock-based compensation 563             563            
Repayment of related party loan receivable 813             813            
Other comprehensive income (loss) 21                         21
Net (loss) income 3,638                     3,638    
Ending balance at Mar. 31, 2021 89,411   $ 517     $ 0   30,551   (579)   58,685   237
Ending balance (in shares) at Mar. 31, 2021     103,479,239     23,013                
Beginning balance at Dec. 31, 2020 84,376   $ 517   $ 0     29,175   (579)   55,047   216
Beginning balance (in shares) at Dec. 31, 2020     103,479,239   23,013                  
Net (loss) income 4,213                          
Ending balance at Jun. 30, 2021 310,192   $ 12     $ 0   285,164   0   24,848   168
Ending balance (in shares) at Jun. 30, 2021     117,360,189     0                
Beginning balance at Mar. 31, 2021 89,411   $ 517     $ 0   30,551   (579)   58,685   237
Beginning balance (in shares) at Mar. 31, 2021     103,479,239     23,013                
Issuance of shares   $ 272,634   $ 1         $ 272,633          
Issuance of shares (in shares)       13,880,950                    
Conversion of common stock to Class B common stock       $ (506)         506          
Redemption of Series A preferred stock in connection with initial public offering , Value   (23,013)             (23,013)          
Redemption of Series A preferred stock in connection with initial public offering , Share             (23,013)              
Payment of dividends on Series A preferred stock in connection with redemption upon initial public offering   (34,412)                     $ (34,412)  
Issuance of warrant   4,498             4,498          
Retirement of treasury stock in connection with initial public offering                 (579)   $ 579      
Stock-based compensation 568             568            
Issuance of Class A common stock for stock option exercises, shares       13,880,950                    
Issuance of Class A common stock for stock option exercises   272,634   $ 1         272,633          
Other comprehensive income (loss) (69)                         (69)
Net (loss) income 575                     575    
Ending balance at Jun. 30, 2021 310,192   $ 12     $ 0   285,164   $ 0   24,848   168
Ending balance (in shares) at Jun. 30, 2021     117,360,189     0                
Beginning balance at Dec. 31, 2021 386,132   $ 12         356,017       29,935   168
Beginning balance (in shares) at Dec. 31, 2021     120,639,161                      
Issuance of shares   13             13          
Issuance of shares (in shares)       412,222                    
Stock-based compensation 1,276             1,276            
Issuance of Class A common stock for stock option exercises, shares       412,222                    
Issuance of Class A common stock for stock option exercises   13             13          
Other comprehensive income (loss) (45)                         (45)
Net (loss) income 1,718                     1,718    
Ending balance at Mar. 31, 2022 389,094   $ 12         357,306       31,653   123
Ending balance (in shares) at Mar. 31, 2022     121,051,383                      
Beginning balance at Dec. 31, 2021 386,132   $ 12         356,017       29,935   168
Beginning balance (in shares) at Dec. 31, 2021     120,639,161                      
Net (loss) income (733)                          
Ending balance at Jun. 30, 2022 388,172   $ 12         358,939       29,202   19
Ending balance (in shares) at Jun. 30, 2022     122,620,144                      
Beginning balance at Mar. 31, 2022 389,094   $ 12         357,306       31,653   123
Beginning balance (in shares) at Mar. 31, 2022     121,051,383                      
Issuance of shares   289             289          
Issuance of shares (in shares)       1,568,761                    
Stock-based compensation 1,344             1,344            
Issuance of Class A common stock for stock option exercises, shares       1,568,761                    
Issuance of Class A common stock for stock option exercises   $ 289             $ 289          
Other comprehensive income (loss) (104)                         (104)
Net (loss) income (2,451)                     (2,451)    
Ending balance at Jun. 30, 2022 $ 388,172   $ 12         $ 358,939       $ 29,202   $ 19
Ending balance (in shares) at Jun. 30, 2022     122,620,144