XML 159 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Net Loss per Share (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Net Loss per Share [Abstract]    
​Schedule of Basic and Diluted Loss Per Share

The following table sets forth the computation of basic and diluted loss per share:

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2025   2024   2025   2024 
Numerator:                
Net loss  $(6,482)  $(5,960)  $(17,170)  $(16,177)
Less: Cumulative preferred dividends   (1,265)   (1,380)   (3,755)   (4,110)
Net loss attributable to common stockholders, basic and diluted  $(7,747)   (7,340)  $(20,925)   (20,287)
                     
Denominator:                    
Weighted-average Common Stock outstanding, basic and diluted   21,851,606    18,616,362    21,522,618    18,605,482 
Net loss per share attributable to common stockholders, basic and diluted  $(0.35)  $(0.39)  $(0.97)  $(1.09)

The following table sets forth the computation of basic and diluted loss per share (in thousands, except share and per share amounts):

 

   Year ended December 31, 
   2024   2023 
Numerator:        
Net loss  $(20,795)  $(29,922)
Less: Induced conversion of Series A Preferred Stock into Common Stock   (1,162)   
 
Less: Deemed dividend on waiver of restriction on Class A Common Stock   (495)   
 
Less: Cumulative preferred dividends   (5,521)   (1,349)
Net loss attributable to common stockholders, basic and diluted  $(27,973)  $(31,271)
           
Denominator:          
Weighted-average Common Stock outstanding, basic and diluted   18,790,448    12,295,391 
Net loss per share attributable to common stockholders, basic and diluted  $(1.49)  $(2.54)
Schedule of Diluted Net Loss per Share Attributable to Stockholders The weighted-average number of shares of Common Stock outstanding noted above used to calculate both basic and diluted net loss per share attributable to stockholders of Common Stock for these periods is the same.
   September 30, 
   2025   2024 
Stock options   2,060,934    2,071,374 
Series A Preferred Stock (as converted to common stock)   3,588,406    3,913,043 
Publicly traded warrants   14,166,666    14,166,666 
Shortfall Warrants   3,104,511    3,743,394 
Term Loan Warrants   3,500,000    1,500,000 
September 2025 Offering Warrants   5,868,336    
-
 
Therefore, the weighted-average number of shares of Common Stock outstanding used to calculate both basic and diluted net loss per share attributable to stockholders of Common Stock for these periods is the same.
   Year ended December 31, 
   2024   2023 
Stock options   2,214,769    1,967,734 
Series A Preferred Stock (as converted to common stock)   3,588,406    3,913,043 
Publicly traded warrants   14,166,666    14,166,666 
Shortfall Warrants   3,209,511    3,874,394 
Contingent Sponsor Shares       1,000,000 
2024 Term Loan Warrants   2,000,000    
 
    25,179,352    24,921,837