XML 158 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Segment Reporting [Abstract]    
Schedule of Significant Expense Categories Regularly Reviewed by CODM

The following table summarizes the significant expense categories regularly reviewed by the CODM for the three and nine months ended September 30, 2025 and 2024. 

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2025   2024   2025   2024 
Net revenues  $42   $56   $166   $183 
Costs and operating expenses:                    
Cost of goods sold   203    187    663    585 
Research and development   2,700    2,757    7,933    7,708 
Sales and marketing   405    394    1,124    1,216 
General and administrative   2,442    1,690    6,331    5,381 
Total costs and operating expenses   5,750    5,028    16,051    14,890 
Operating loss   (5,708)   (4,972)   (15,885)   (14,707)
Other income (expense):                    
Other segment items1   (308)   (737)   312    (1,028)
Interest expense, related party   (471)   (264)   (1,590)   (432)
Other income (expense), net   5    13    (7)   (10)
Total other income (expense), net   (774)   (988)   (1,285)   (1,470)
Net loss  $(6,482)  $(5,960)  $(17,170)  $(16,177)

 

(1)Other segment items include the change in fair value of forward purchase agreement put option liability, change in fair value of forward purchase agreement warrant liability, change in fair value of private warrant liability and change in fair value of publicly traded warrant liability.

The following table summarizes the significant expense categories regularly reviewed by the CODM for the years ended December 31, 2024 and 2023. 

 

   Year ended December 31, 
   2024   2023 
Net revenues  $225   $316 
Costs and operating expenses:          
Cost of goods sold   742    789 
Research and development   10,179    8,956 
Sales and marketing   1,734    1,666 
General and administrative   6,826    7,264 
Total costs and operating expenses   19,481    18,675 
Operating loss   (19,256)   (18,359)
           
Other segment items(1)   (697)   (11,617)
Interest expense, related party   (816)   
 
Other income   (26)   54 
Total other expense, net   (1,539)   (11,563)
Net loss  $(20,795)  $(29,922)

 

(1)Other segment items include the change in fair value of convertible notes payable (related party), change in fair value of forward purchase agreement put option liability, change in fair value of forward purchase agreement warrant liability, change in fair value of forward purchase agreement warrant liability due to modification, and change in fair value of publicly traded warrant liability.