XML 104 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE MEASUREMENT - Schedule of Earnout Liability (Details) - Contingent earnout consideration
Dec. 31, 2024
yr
shares
Aug. 06, 2024
yr
Jan. 03, 2024
yr
Discount rate | Synq3, Inc      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.129   0.126
Discount rate | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.095 0.080  
Expected stock price volatility | Synq3, Inc      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 1.300   1.153
Expected stock price volatility | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.680 0.730  
Risk-free interest rate | Synq3, Inc      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.042   0.042
Risk-free interest rate | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.042 0.040  
Expected dividend yield      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs | shares 0    
Expected dividend yield | Synq3, Inc      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.000   0.000
Expected dividend yield | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0 0  
Expected life | Minimum | Synq3, Inc      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.50   0.5
Expected life | Minimum | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 1.0 1.4  
Expected life | Maximum | Synq3, Inc      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 1.5   2.5
Expected life | Maximum | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 2 2.4  
Earnout payment discount rate | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.042 0.038  
Expected metric volatility | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.120 0.110  
Risk-free interest rate for stock price | Amelia      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value measurement inputs 0.042 0.038