XML 97 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
FAIR VALUE MEASUREMENT - Narrative (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Apr. 26, 2024
USD ($)
Jan. 03, 2024
Aug. 16, 2022
USD ($)
shares
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Embedded derivative, fair value of embedded derivative liability       $ 4,100    
Derivative, nonmonetary notional amount | shares           25,000,000
Measurement period adjustments   $ (606)        
Change in amount of contingent consideration, (gain) loss $ 222,670 0 $ 0      
Common Stock Purchase Agreement            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Embedded derivative, fair value of embedded derivative liability           $ 1,100
Term Loan Warrants            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Warrant fair value $ 4,100          
Equity Line of Credit | Fair Value, Recurring            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Measurement period adjustments   $ 1,901        
Weighted average discount rate | Level 3            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Discount rate 0.03          
Contingent Holdback Consideration | Fair Value, Recurring            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Measurement period adjustments $ (411)          
Contingent earnout consideration | Expected dividend rate            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Fair value measurement inputs | shares 0          
Synq3, Inc | Contingent Holdback Consideration            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Holdback period 15 months          
Change in amount of contingent consideration, (gain) loss $ 3,700          
Synq3, Inc | Contingent earnout consideration            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Change in amount of contingent consideration, (gain) loss $ 219,000          
Synq3, Inc | Contingent earnout consideration | Weighted average discount rate            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Fair value measurement inputs 0.129       0.126  
Synq3, Inc | Contingent earnout consideration | Expected dividend rate            
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]            
Fair value measurement inputs 0.000       0.000