XML 65 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision
The following is a geographical breakdown of income (loss) before income taxes:
Year Ended December 31,
202420232022
Domestic$(363,347)$(86,724)$(116,964)
Foreign3,419 1,701 3,140 
$(359,928)$(85,023)$(113,824)
The provision (benefit) for income taxes consisted of the following:
Year Ended December 31,
202420232022
Current provision:
Federal$— $— $— 
State
Foreign2,934 3,881 755 
Total current provision$2,936 $3,884 $762 
Deferred provision:
Federal$(10,492)$— $— 
State(1,701)— — 
Foreign10 30 2,127 
Total deferred provision$(12,183)$30 $2,127 
Total provision (benefit) for income taxes$(9,247)$3,914 $2,889 
Effective income tax expense rate2.6 %(4.6)%(2.5)%
Schedule of Effective Tax Rate
The provision (benefit) for income taxes differed from the amount computed by applying the federal statutory rate to our income before income taxes as follows:
Year Ended December 31,
202420232022
Federal statutory income tax rate21.0 %21.0 %21.0 %
Tax provision at statutory rate$(75,585)$(17,855)$(23,903)
State income tax rate
Benefits from acquisition(12,189)— — 
Foreign withholding and income tax2,561 3,689 2,298 
Foreign rate differential(338)(136)(115)
Research and development credits(4,888)(2,105)(1,731)
Change in valuation allowance39,083 18,604 24,272 
Stock based compensation(15,224)2,899 1,540 
Permanent book tax differences*1,180 246 751 
Sec. 162(m) disallowance*9,457 270 — 
Change in fair value of contingent acquisition liabilities46,761 — — 
Other deferred adjustments(67)(1,701)— 
Other— — (230)
$(9,247)$3,914 $2,889 
*The 2023 amounts have been conformed to the 2024 presentation.
Schedule of Net Deferred Tax Assets
The components of our deferred tax assets and liabilities were as follows:
Year Ended December 31,
20242023
Deferred tax assets:
Net operating loss carryforwards$127,680 $89,880 
Research and development credits23,934 17,825 
Property and equipment*1,936 223 
Deferred revenue5,260 767 
Intangible assets*— 
Interest expense5,484 — 
Stock-based compensation2,704 2,246 
Operating lease liabilities1,014 1,333 
Section 174 research and development capitalization40,648 21,186 
Accruals and reserves2,780 588 
Other— 
Total deferred tax assets211,442 134,052 
Valuation allowance(170,219)(132,873)
Total deferred tax assets, net41,223 1,179 
Deferred tax liabilities:
Right-of-use assets(1,017)(1,168)
Intangible assets(40,202)— 
Total deferred tax liabilities(41,219)(1,168)
Net deferred tax assets$$11 
*The 2023 amounts have been conformed to the 2024 presentation.
Schedule of Unrecognized Tax Benefits
Changes in gross unrecognized tax benefits during the periods presented were as follows (in thousands):
Balance as of December 31, 2021$5,068 
Increase for tax positions of prior years— 
Increase for tax positions of current year1,062 
Balance as of December 31, 2022$6,130 
Increase for tax positions of prior years370 
Increase for tax positions of current year1,095 
Balance as of December 31, 20237,595 
Increase for tax positions of prior years
877 
Decrease for tax positions of prior years(4)
Increase for tax positions of current year2,784 
Balance as of December 31, 2024$11,252