XML 58 R47.htm IDEA: XBRL DOCUMENT v3.26.1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2026
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table summarizes the basic and diluted earnings (loss) per share calculations for the three months ended March 31, 2026 and 2025:

Three months ended March 31,
20262025
Basic Earnings (Loss) per Sharein thousands (except per share amounts)
Net income (loss) available to Class A Common Stockholders$(6,521)$6,041 
Weighted average shares of Class A Common Stock outstanding101,034 90,047 
Basic earnings (loss) per share$(0.06)$0.07 
Diluted Earnings (Loss) per Share
Net income (loss) available to Class A Common Stockholders$(6,521)$22,786 
Weighted average shares of Class A Common Stock outstanding101,034 346,311 
Diluted earnings (loss) per share$(0.06)$0.07 
Net income available to Class A Common Stockholders
Net income (loss)$(12,745)$27,293 
Net (income) loss attributable to non-controlling interest8,254 (18,922)
Accretion of Series A Convertible Preferred Stock(2,030)(1,875)
Undistributed earnings allocated to Series A Convertible Preferred Stock— (455)
Net income (loss) available to Class A Common Stockholders, Basic(6,521)6,041 
Undistributed earnings reallocated to Series A Convertible Preferred Stock— — 
Adjustment for potentially dilutive THG units— 16,685 
Adjustment for potentially dilutive Series A Convertible Preferred Stock— — 
Adjustment for potentially dilutive share-based compensation awards— 60 
Net income (loss) available to Class A Common Stockholders, Diluted$(6,521)$22,786 
Weighted Average Shares of Class A Common Stock Outstanding
Weighted average shares of Class A Common Stock outstanding, Basic101,034 90,047 
Adjustment for potentially dilutive THG units— 255,172 
Adjustment for potentially dilutive Series A Convertible Preferred Stock— — 
Adjustment for potentially dilutive share-based compensation awards— 1,092 
Weighted average shares of Class A Common Stock outstanding, Diluted101,034 346,311 
Schedule of the Weighted Average Excluded from Diluted Earnings
The following table summarizes the weighted average potential shares of Class A Common Stock excluded from diluted earnings (loss) per share of Class A Common Stock as their effect would be anti-dilutive for the three months ended March 31, 2026 and 2025:

Three months ended March 31,
20262025
in thousands
THG units
245,102 — 
Series A Convertible Preferred Stock6,785 6,785 
Unvested shares associated with share-based compensation awards8,007 4,297 
Total 259,894 11,082