XML 15 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
ASSETS    
Fixed maturity securities $ 673,100 $ 696,271
Equity securities 47,804 34,871
Total investments 720,904 731,142
Cash and cash equivalents 212,371 160,177
Restricted cash and cash equivalents 154,362 138,823
Accounts receivable 27,993 98,872
Premiums receivable 92,446 180,529
Deferred acquisition costs, net 143,552 179,224
Reinsurance recoverables 11,863 15,296
Prepaid reinsurance premiums 40,405 21,950
Notes receivable 148,944 113,887
Intangible assets, net 89,125 88,915
Goodwill 114,150 114,164
Deferred tax assets 40,092 43,011
Other assets 228,386 207,986
TOTAL ASSETS 2,024,593 2,093,976
Liabilities, Current    
Accounts payable and accrued expenses 85,847 111,947
Advance premiums 50,748 28,287
Due to insurers 14,366 94,930
Losses payable and reserves for unpaid losses and loss adjustment expenses 203,987 264,204
Unearned Premiums 508,003 412,058
Ceding commissions payable 1,870 86,165
Debt, net 228,608 177,907
Contract liabilities 46,383 46,450
Deferred tax liability 5,697 23,489
Tax receivable agreement liability 38,284 39,829
Other liabilities 106,757 61,684
TOTAL LIABILITIES 1,290,550 1,346,950
Commitments and Contingencies 0 0
TEMPORARY EQUITY    
Preferred stock, $0.0001 par value (20,000,000 shares authorized, 8,483,561 Series A Convertible Preferred Stock issued and outstanding as of December 31, 2025 and December 31, 2024) 88,648 86,618
STOCKHOLDERS' EQUITY    
Additional paid-in capital 626,166 623,013
Accumulated earnings (deficit) (407,451) (402,960)
Accumulated other comprehensive income (loss) (66) 1,229
Total stockholders' equity 218,683 221,316
Non-controlling interest 426,712 439,092
Total equity 645,395 660,408
TOTAL LIABILITIES, TEMPORARY EQUITY AND STOCKHOLDERS' EQUITY 2,024,593 2,093,976
Class A Common Stock    
STOCKHOLDERS' EQUITY    
Common stock 10 10
Class V Common Stock    
STOCKHOLDERS' EQUITY    
Common stock $ 24 $ 24