XML 76 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Taxation (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
Income (loss) before income tax expense includes the following components:

Year Ended December 31,
20222021
in thousands
United States$24,778 $(44,434)
Foreign(13,682)(10,169)
Total$11,096 $(54,603)
Schedule of Components of Income Tax Expense (Benefit)
Total income tax expense (benefit) attributable to income (loss) for the years ended December 31, 2022 and 2021 consists of the following components:

Year Ended December 31,
20222021
in thousands
Current:
Federal$4,041 $3,753 
State— 
Foreign— (40)
$4,044 $3,713 
Deferred:
Federal$2,999 $3,038 
State(26)— 
Foreign— — 
2,973 3,038 
Total$7,017 $6,751 
Schedule of Effective Income Tax Rate Reconciliation
Income tax expense (benefit) reflected in the financial statements differs from the tax computed by applying the statutory U.S. federal rate of 21% to "Net income (loss)" before taxes as follows:

Year Ended December 31,
20222021
in thousands (except percentages)
Income tax (benefit) expense at statutory rate$2,330 21 %$(11,467)21 %
State taxes(479)(4)%(163)%
Loss not subject to entity-level taxes8,727 79 %6,485 (12)%
Foreign rate differential(375)(3)%(276)%
Change in valuation allowance5,647 51 %2,759 (5)%
Change in fair value of warrant liability(8,799)(79)%8,933 (16)%
Permanent items852 %477 (1)%
Other, net(886)(8)%%
Income tax expense (benefit)$7,017 65 %$6,751 (12)%
Schedule of Deferred Tax Assets and Liabilities At December 31, 2022 and 2021, the tax effects of temporary differences that give rise to significant portions of the deferred tax provision are as follows:
December 31,
20222021
in thousands
Deferred tax assets
Discount on provision for losses and loss adjustment expenses$802 $557 
Unearned premiums9,886 7,345 
Accrued professional fees— 
Unrealized foreign currency gain229 70 
Excess tax basis159,337 168,014 
Net operating loss ("NOL") and other carryforwards17,197 6,492 
Other457 315 
Gross deferred tax asset187,908 182,798 
Less: valuation allowance(176,116)(174,821)
Total net deferred tax assets$11,792 $7,977 
Deferred tax liabilities
Deferred acquisition costs$(22,542)$(17,122)
Excise tax accrual(1,068)(1,279)
Unrealized foreign currency gain(229)(70)
Unrealized investment gain(37)(16)
Intangible assets(759)— 
Other(7)— 
Total deferred tax liabilities$(24,642)$(18,487)
Net deferred tax liability$(12,850)$(10,510)
Summary of Operating Loss Carryforwards Of the deferred tax assets, $10.4 million does not expire, and the remaining $6.8 million expires as follows:
in thousands
2036$396 
2037710 
2038848 
2039— 
20401,153 
20411,427 
2042$2,238