XML 35 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Revenue
12 Months Ended
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]  
Revenue 2 — Revenue
Disaggregation of Revenue — The following table presents Hagerty's revenue by distribution channel offering, as well as a reconciliation to total revenue for the years ended December 31, 2022 and 2021:

AgentDirectTotal
in thousands
Year Ended December 31, 2022
Commission and fee revenue$133,584 $113,864 $247,448 
Contingent commission32,899 26,891 59,790 
Membership revenue— 45,234 45,234 
Marketplace and other revenue— 32,055 32,055 
Total revenue from customer contracts$166,483 $218,044 $384,527 
Earned premium recognized under ASC 944403,061 
Total revenue$787,588 
Year Ended December 31, 2021
Commission and fee revenue$115,310 $98,926 $214,236 
Contingent commission29,552 27,783 57,335 
Membership revenue— 40,605 40,605 
Marketplace and other revenue— 11,079 11,079 
Total revenue from customer contracts$144,862 $178,393 $323,255 
Earned premium recognized under ASC 944295,824 
Total revenue$619,079 

The following table presents Hagerty's revenue disaggregated by geographic area, as well as a reconciliation to total revenue for the years ended December 31, 2022 and 2021:

U.S.CanadaEuropeTotal
in thousands
Year Ended December 31, 2022
Commission and fee revenue$224,255 $19,142 $4,051 $247,448 
Contingent commission59,664 — 126 59,790 
Membership revenue41,893 3,341 — 45,234 
Marketplace and other revenue29,920 767 1,368 32,055 
Total revenue from customer contracts$355,732 $23,250 $5,545 $384,527 
Earned premium recognized under ASC 944403,061 
Total revenue$787,588 
Year Ended December 31, 2021
Commission and fee revenue$193,520 $16,782 $3,934 $214,236 
Contingent commission57,424 (383)294 57,335 
Membership revenue37,688 2,917 — 40,605 
Marketplace and other revenue9,448 301 1,330 11,079 
Total revenue from customer contracts$298,080 $19,617 $5,558 $323,255 
Earned premium recognized under ASC 944295,824 
Total revenue$619,079 
Earned Premium — The following table presents Hagerty Re's total premiums assumed and the change in unearned premiums for the years ended December 31, 2022 and 2021:

Year Ended December 31,
20222021
in thousands
Underwriting income:
Premiums assumed$474,293 $353,925 
Reinsurance premiums ceded(10,749)(7,920)
Net premiums assumed463,544 346,005 
Change in unearned premiums(60,263)(50,491)
Change in deferred reinsurance premiums
(220)310 
Net premiums earned$403,061 $295,824 
Contract Assets and Liabilities — The following table is a summary of the Company's contract assets and liabilities for the periods specified below. Contract assets are classified as "Commission receivable", and liabilities are classified as "Contract liabilities" within current and non-current liabilities on the Consolidated Balance Sheets.

20222021
in thousands
Contract assets$60,151 $57,596 
Contract liabilities$44,426 $41,390 

Contract assets consist of CUC receivables, which are earned throughout the year and received in the first quarter of the following year. As such, the Commission receivable balance is generally smallest in the first quarter, and grows throughout the year as additional CUC receivables are accrued. For the year ended December 31, 2022, the increase in contract assets was primarily due to $59.8 million of CUC that was recognized but not received, offset by $57.2 million of CUC that had been included in the year ended December 31, 2021 contract assets and subsequently received in the current year.

Contract liabilities consist of cash collected in advance of revenue recognition, which primarily includes HDC membership. In addition, the Company entered into an agreement with State Farm Mutual Automobile Insurance Company ("State Farm") in 2020 and received an advanced commission payment to offset costs of system development (refer to Note 17 — Related-Party Transactions for additional information). For the year ended December 31, 2022, the increase in contract liabilities was due to $60.2 million of advanced consideration received for which revenue was not recognized in the period, primarily related to HDC memberships, partially offset by $57.2 million of revenue recognized during the period that had been included in the year ended December 31, 2021 contract liabilities balance.