XML 41 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statement of Changes in Equity
$ in Thousands
USD ($)
Initial Public Offering
USD ($)
Private Placement
USD ($)
Greenshoe Offering
USD ($)
Share Capital
USD ($)
shares
Share Capital
Initial Public Offering
USD ($)
shares
Share Capital
Private Placement
USD ($)
shares
Share Capital
Greenshoe Offering
USD ($)
shares
Share Premium
USD ($)
Share Premium
Initial Public Offering
USD ($)
Share Premium
Private Placement
USD ($)
Share Premium
Greenshoe Offering
USD ($)
Other Reserves
USD ($)
Accumulated Deficit
USD ($)
Balance, beginning of the year at Dec. 31, 2018 $ 54,818       $ 1,912       $ 117,502       $ (47) $ (64,549)
Balance, beginning of the year, shares at Dec. 31, 2018 | shares         37,625,260                  
Loss for the year (33,791)                         (33,791)
Other comprehensive loss (1,251)                       (1,251)  
Total comprehensive loss for the year (35,042)                       (1,251) (33,791)
Share-based compensation 717                       717  
Transactions with owners                            
Share options exercised 1,760       $ 35       1,725          
Share options exercised, shares | shares         694,500                  
Balance, end of the year at Dec. 31, 2019 22,253       $ 1,947       119,227       (581) (98,340)
Balance, end of the year, shares at Dec. 31, 2019 | shares         38,319,760                  
Loss for the year (39,339)                         (39,339)
Other comprehensive loss 7,522                       7,522  
Total comprehensive loss for the year (31,817)                       7,522 (39,339)
Share-based compensation 1,359                       1,359  
Transactions with owners                            
Share options exercised 1,072       $ 17       1,055          
Share options exercised, shares | shares         319,000                  
Issue of share capital, net of transaction costs 107,643       $ 496       107,147          
Issue of share capital, net of transaction costs, shares | shares         9,316,940                  
Balance, end of the year at Dec. 31, 2020 100,510       $ 2,460       227,429       8,300 (137,679)
Balance, end of the year, shares at Dec. 31, 2020 | shares         47,955,700                  
Loss for the year (73,675)                         (73,675)
Other comprehensive loss (4,275)                       (4,275)  
Total comprehensive loss for the year (77,950)                       (4,275) (73,675)
Share-based compensation 8,514                       8,514  
Transactions with owners                            
Share options exercised 4,527       $ 69       4,458          
Share options exercised, shares | shares         1,271,300                  
Issue of share capital, net of transaction costs   $ 211,663 $ 19,648 $ 8,488   $ 710 $ 61 $ 28   $ 210,953 $ 19,587 $ 8,460    
Issue of share capital, net of transaction costs, shares | shares           13,000,000 1,111,111 519,493            
Balance, end of the year at Dec. 31, 2021 $ 275,400       $ 3,328       $ 470,887       $ 12,539 $ (211,354)
Balance, end of the year, shares at Dec. 31, 2021 | shares         63,857,604