XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Temporary Equity and Stockholders’ Deficit - USD ($)
$ in Thousands
Total
Previously reported
Adjustment
Treasury Stock
Additional paid-in capital
Additional paid-in capital
Previously reported
Accumulated deficit
Accumulated deficit
Previously reported
Accumulated deficit
Adjustment
Accumulated other comprehensive loss
Accumulated other comprehensive loss
Previously reported
Class A
Common stock
Class A
Common stock
Previously reported
Class A
Common stock
Adjustment
Class B
Common stock
Redeemable Class A Common Stock, beginning balance at Jun. 28, 2020 $ 160,601 $ 160,601                          
Redeemable Class A Common Stock, beginning balance (in shares) at Jun. 28, 2020 51,397,025 2,069,000 49,328,025                        
Redeemable Class A Common Stock, ending balance at Sep. 27, 2020 $ 160,601                            
Redeemable Class A Common Stock, ending balance (in shares) at Sep. 27, 2020 51,397,025                            
Beginning balance at Jun. 28, 2020 $ 133,147 $ 133,147                          
Beginning balance (in shares) at Jun. 28, 2020 2,642,587 106,378 2,536,209                        
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Accrued dividends $ 2,026                            
Ending balance at Sep. 27, 2020 $ 135,173                            
Ending balance (in shares) at Sep. 27, 2020 2,642,587                            
Beginning balance at Jun. 28, 2020 $ 150,064 $ 150,064 $ 0   $ 271,776 $ 271,776 $ (102,710) $ (102,701) $ (9) $ (19,012) $ (19,012) $ 10 $ 1 $ 9  
Beginning balance (in shares) at Jun. 28, 2020                       95,451,303 3,842,428 91,608,875  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) (40,772)           (40,772)                
Foreign currency translation adjustment 216                 216          
Unrealized gain (loss) on derivatives (156)                 (156)          
Reclassification to earnings 2,266                 2,266          
Accrued dividends on pre-merger Series A preferred stock (2,026)       (2,026)                    
Stock based compensation 849       849                    
Ending balance at Sep. 27, 2020 110,441       270,599   (143,482)     (16,686)   $ 10      
Ending balance (in shares) at Sep. 27, 2020                       95,451,303      
Redeemable Class A Common Stock, beginning balance at Jun. 28, 2020 $ 160,601 $ 160,601                          
Redeemable Class A Common Stock, beginning balance (in shares) at Jun. 28, 2020 51,397,025 2,069,000 49,328,025                        
Redeemable Class A Common Stock, ending balance at Mar. 28, 2021 $ 160,601                            
Redeemable Class A Common Stock, ending balance (in shares) at Mar. 28, 2021 51,397,025                            
Beginning balance at Jun. 28, 2020 $ 133,147 $ 133,147                          
Beginning balance (in shares) at Jun. 28, 2020 2,642,587 106,378 2,536,209                        
Ending balance at Mar. 28, 2021 $ 139,145                            
Ending balance (in shares) at Mar. 28, 2021 2,642,587                            
Beginning balance at Jun. 28, 2020 $ 150,064 $ 150,064 $ 0   271,776 $ 271,776 (102,710) $ (102,701) $ (9) (19,012) $ (19,012) $ 10 $ 1 $ 9  
Beginning balance (in shares) at Jun. 28, 2020                       95,451,303 3,842,428 91,608,875  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Unrealized gain (loss) on derivatives (330)                            
Reclassification to earnings 6,798                            
Ending balance at Mar. 28, 2021 40,694       268,149   (215,710)     (11,755)   $ 10      
Ending balance (in shares) at Mar. 28, 2021                       95,451,303      
Redeemable Class A Common Stock, beginning balance at Sep. 27, 2020 $ 160,601                            
Redeemable Class A Common Stock, beginning balance (in shares) at Sep. 27, 2020 51,397,025                            
Redeemable Class A Common Stock, ending balance at Dec. 27, 2020 $ 160,601                            
Redeemable Class A Common Stock, ending balance (in shares) at Dec. 27, 2020 51,397,025                            
Beginning balance at Sep. 27, 2020 $ 135,173                            
Beginning balance (in shares) at Sep. 27, 2020 2,642,587                            
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Accrued dividends $ 1,960                            
Ending balance at Dec. 27, 2020 $ 137,133                            
Ending balance (in shares) at Dec. 27, 2020 2,642,587                            
Beginning balance at Sep. 27, 2020 $ 110,441       270,599   (143,482)     (16,686)   $ 10      
Beginning balance (in shares) at Sep. 27, 2020                       95,451,303      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) (49,137)           (49,137)                
Foreign currency translation adjustment 495                 495          
Unrealized gain (loss) on derivatives (127)                 (127)          
Reclassification to earnings 2,266                 2,266          
Accrued dividends on pre-merger Series A preferred stock (1,960)       (1,960)                    
Stock based compensation 696       696                    
Ending balance at Dec. 27, 2020 62,674       269,335   (192,619)     (14,052)   $ 10      
Ending balance (in shares) at Dec. 27, 2020                       95,451,303      
Redeemable Class A Common Stock, ending balance at Mar. 28, 2021 $ 160,601                            
Redeemable Class A Common Stock, ending balance (in shares) at Mar. 28, 2021 51,397,025                            
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Accrued dividends $ 2,012                            
Ending balance at Mar. 28, 2021 $ 139,145                            
Ending balance (in shares) at Mar. 28, 2021 2,642,587                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) $ (23,091)           (23,091)                
Foreign currency translation adjustment 78                 78          
Unrealized gain (loss) on derivatives (47)                 (47)          
Reclassification to earnings 2,266                 2,266          
Accrued dividends on pre-merger Series A preferred stock (2,012)       (2,012)                    
Stock based compensation 826       826                    
Ending balance at Mar. 28, 2021 40,694       268,149   (215,710)     (11,755)   $ 10      
Ending balance (in shares) at Mar. 28, 2021                       95,451,303      
Redeemable Class A Common Stock, beginning balance at Jun. 27, 2021 $ 464,827                            
Redeemable Class A Common Stock, beginning balance (in shares) at Jun. 27, 2021 51,397,025                            
Increase (Decrease) In Redeemable Noncontrolling Interest [Roll Forward]                              
Change in fair value of redeemable Class A common stock of Old Bowlero $ 14,995                            
Redeemable Class A Common Stock, ending balance at Sep. 26, 2021 $ 479,822                            
Redeemable Class A Common Stock, ending balance (in shares) at Sep. 26, 2021 51,397,025                            
Beginning balance at Jun. 27, 2021 $ 141,162                            
Beginning balance (in shares) at Jun. 27, 2021 2,642,587                            
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Accrued dividends $ 2,251                            
Ending balance at Sep. 26, 2021 $ 143,413                            
Ending balance (in shares) at Sep. 26, 2021 2,642,587                            
Beginning balance at Jun. 27, 2021 $ (275,866)       0   (266,472)     (9,404)   $ 10      
Beginning balance (in shares) at Jun. 27, 2021                       95,451,303      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) 15,564           15,564                
Foreign currency translation adjustment (164)                 (164)          
Unrealized gain (loss) on derivatives (32)                 (32)          
Reclassification to earnings 2,202                 2,202          
Accrued dividends on pre-merger Series A preferred stock (2,251)       (2,251)                    
Change in fair value of redeemable Class A common stock of Old Bowlero (14,995)       (14,995)                    
Reclass of negative APIC to accumulated deficit 0       16,445   (16,445)                
Stock based compensation 801       801                    
Ending balance at Sep. 26, 2021 (274,741)       0   (267,353)     (7,398)   $ 10     $ 0
Ending balance (in shares) at Sep. 26, 2021                       95,451,303     0
Redeemable Class A Common Stock, beginning balance at Jun. 27, 2021 $ 464,827                            
Redeemable Class A Common Stock, beginning balance (in shares) at Jun. 27, 2021 51,397,025                            
Redeemable Class A Common Stock, ending balance at Mar. 27, 2022 $ 0                            
Redeemable Class A Common Stock, ending balance (in shares) at Mar. 27, 2022 0                            
Beginning balance at Jun. 27, 2021 $ 141,162                            
Beginning balance (in shares) at Jun. 27, 2021 2,642,587                            
Ending balance at Mar. 27, 2022 $ 200,489                            
Ending balance (in shares) at Mar. 27, 2022 200,000                            
Beginning balance at Jun. 27, 2021 $ (275,866)       0   (266,472)     (9,404)   $ 10      
Beginning balance (in shares) at Jun. 27, 2021                       95,451,303      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Unrealized gain (loss) on derivatives 55                            
Reclassification to earnings 6,610                            
Repurchase of Class A common stock into Treasury stock $ (1,026)                            
Repurchase of Class A common stock into Treasury (in shares) (109,754)                            
Ending balance at Mar. 27, 2022 $ (26,910)     $ (1,026) 296,790   (319,794)     (2,897)   $ 11     $ 6
Ending balance (in shares) at Mar. 27, 2022       109,754               107,025,528     58,311,203
Redeemable Class A Common Stock, beginning balance at Sep. 26, 2021 $ 479,822                            
Redeemable Class A Common Stock, beginning balance (in shares) at Sep. 26, 2021 51,397,025                            
Increase (Decrease) In Redeemable Noncontrolling Interest [Roll Forward]                              
Change in fair value of redeemable Class A common stock of Old Bowlero $ 23,869                            
Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock $ (503,691)                            
Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock (in shares) (51,397,025)                            
Redeemable Class A Common Stock, ending balance at Dec. 26, 2021 $ 0                            
Redeemable Class A Common Stock, ending balance (in shares) at Dec. 26, 2021 0                            
Beginning balance at Sep. 26, 2021 $ 143,413                            
Beginning balance (in shares) at Sep. 26, 2021 2,642,587                            
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Accrued dividends $ 1,885                            
Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout $ 95,000                            
Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout (in shares) 95,000                            
Settlement of pre-merger Series A preferred stock $ (145,298)                            
Settlement of pre-merger Series A preferred stock (in shares) (2,642,587)                            
Conversion of Class A common stock of Old Bowlero to Series A preferred stock (in shares) 105,000                            
Conversion of Class A common stock of Old Bowlero to Series A preferred stock $ 105,000                            
Ending balance at Dec. 26, 2021 $ 200,000                            
Ending balance (in shares) at Dec. 26, 2021 200,000                            
Beginning balance at Sep. 26, 2021 $ (274,741)       0   (267,353)     (7,398)   $ 10     $ 0
Beginning balance (in shares) at Sep. 26, 2021                       95,451,303     0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) (34,454)           (34,454)                
Foreign currency translation adjustment (208)                 (208)          
Unrealized gain (loss) on derivatives (10)                 (10)          
Reclassification to earnings 2,203                 2,203          
Accrued dividends on pre-merger Series A preferred stock (1,885)       (1,885)                    
Change in fair value of redeemable Class A common stock of Old Bowlero (23,869)       (23,869)                    
Merger induced stock based compensation 42,556       42,555                   $ 1
Merger induced stock based compensation (in shares)                       2,529,360     5,839,993
Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout 120,809       120,805             $ 4      
Issuance of common stock and preferred stock in connection with Merger Capitalization, net of Bowlero equity issuance costs and fair value of liability-classified warrants and earnout (in shares)                       42,185,233     1,074,185
Conversion of Class A common stock of Old Bowlero to Series A preferred stock (105,000)       (104,999)             $ (1)      
Conversion of Class A common stock of Old Bowlero to Series A preferred stock (in shares)                       (10,499,900)      
Consideration to existing shareholders of Old Bowlero (226,000)       (225,998)             $ (2)      
Consideration to existing shareholders of Old Bowlero (in shares)                       (22,599,800)      
Consideration paid to Old Bowlero optionholders (15,467)       (15,467)                    
Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock (in shares)                             51,397,025
Exchange of redeemable Class A common stock of Old Bowlero for Class B common stock 503,691       503,686                   $ 5
Ending balance at Dec. 26, 2021 (12,375)     $ 0 294,828   (301,807)     (5,413)   $ 11     $ 6
Ending balance (in shares) at Dec. 26, 2021       0               107,066,196     58,311,203
Redeemable Class A Common Stock, ending balance at Mar. 27, 2022 $ 0                            
Redeemable Class A Common Stock, ending balance (in shares) at Mar. 27, 2022 0                            
Increase (Decrease) in Temporary Equity [Roll Forward]                              
Accrued dividends $ 489                            
Ending balance at Mar. 27, 2022 $ 200,489                            
Ending balance (in shares) at Mar. 27, 2022 200,000                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net income (loss) $ (17,987)           (17,987)                
Foreign currency translation adjustment 214                 214          
Unrealized gain (loss) on derivatives 97                 97          
Reclassification to earnings 2,205                 2,205          
Accrual of paid-in-kind dividends on Series A preferred stock (489)       (489)                    
Repurchase of Class A common stock into Treasury stock $ (1,026)     $ (1,026)                      
Repurchase of Class A common stock into Treasury (in shares) (109,754)     109,754               (109,754)      
Stock-based compensation (in shares)                       69,086      
Stock based compensation $ 2,451       2,451                    
Ending balance at Mar. 27, 2022 $ (26,910)     $ (1,026) $ 296,790   $ (319,794)     $ (2,897)   $ 11     $ 6
Ending balance (in shares) at Mar. 27, 2022       109,754               107,025,528     58,311,203