XML 193 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Derivative Liabilities - Schedule of Warrants Outstanding (Details) - Derivative Liability Warrants [Member] - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Schedule of Warrants Outstanding [Line Items]    
Outstanding 221 221
Weighted average exercise price $ 3,497 $ 3,497
April 27, 2027 [Member]    
Schedule of Warrants Outstanding [Line Items]    
Outstanding 167 167
Expiry date Apr. 27, 2027 Apr. 27, 2027 [1]
Weighted average exercise price $ 2,817 $ 2,817
November 21, 2028 [Member]    
Schedule of Warrants Outstanding [Line Items]    
Outstanding 54 54
Expiry date Nov. 21, 2028 Nov. 21, 2028 [1]
Weighted average exercise price $ 5,600 $ 5,600
[1] On April 28, 2023, the Company amended the warrant agreements for the 167 derivative liability warrants outstanding. The amendment removed the clause to automatically convert warrants to shares on IPO date and all warrants were given an expiry date of April 27, 2027. This led to an increase in the expected life input in the Black-Scholes model as of December 31, 2023 compared to December 31, 2022, when the Company used the expected IPO date to calculate the expected life of the warrants.