XML 117 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Operating expenses            
Depreciation and amortization $ 20 $ 140 $ 1,105 $ 276 $ 546 $ 554
Marketing and promotion 82,329 133,597 117,923 265,113 292,522 256,450
Consulting fees 198,345 179,843 745,902 558,316 1,367,273 279,767
Office and administrative 319,839 148,341 528,870 280,800 1,092,576 347,653
Professional fees 284,175 48,706 550,643 91,996 563,242 132,600
Investor relations 46,827 5,987 116,777 97,565 208,326 91,009
Research and development 66,675 34,824 99,108 55,553 104,654 7,410
Foreign exchange (gain) loss (883) 188 (497) 1,981 5,846 6,130
Travel and entertainment 16,191 4,616 55,411 4,616 28,581 19,385
Total operating expenses 1,013,518 556,242 2,215,242 1,356,216 3,663,566 1,140,958
Other income (expense)            
Listing expense         (450,079)
Change in fair value of derivative liabilities 26,864 301,803 369,158 (71,266)
Gain on the termination of intangible assets 129,613    
Interest income 36,527 64 65,383 150 12,891 5,564
Interest expense (2) (23,597) (10,476) (42,769) (735,197)
Dividend income 3,016 3,016    
Other Income    
Realized gain (loss) on investments 95,184 (371,494)    
Unrealized gain (loss) on investments 299,303 238,899    
Net loss from continuing operations (579,490) (552,911) (2,160,301) (1,097,032) (4,016,714) (1,656,739)
Loss from discontinued operations (Note 4) 17,135 (859,580) (10,509) (1,712,709) (2,229,023) (2,644,778)
Total net loss (562,355) (1,412,491) (2,170,810) (2,809,741) (6,245,737) (4,301,517)
Other comprehensive income (loss)            
Currency translation adjustment (406) (141) (885) 1,040 (539) 91
Total comprehensive loss $ (562,761) $ (1,412,632) $ (2,171,695) $ (2,808,701) $ (6,246,276) $ (4,301,426)
Basic and diluted loss per share            
Continuing operations, basic (in Dollars per share) $ (0.466) $ (42.303) $ (2.411) $ (86.215) $ (50.473) $ (215.834)
Continuing operations, diluted (in Dollars per share) (0.466) (42.303) (2.411) (86.215) (50.473) (215.834)
Discontinued operations, basic (in Dollars per share) 0.014 (65.765) (0.012) (134.601) (28.009) (344.552)
Discontinued operations, diluted (in Dollars per share) $ 0.014 $ (65.765) $ (0.012) $ (134.601) $ (28.009) $ (344.552)
Weighted average shares outstanding (in Shares) [1] 1,243,720 13,070 896,149 12,724 79,582 7,676
[1] Reflects retrospectively the 1-for-200 reverse stock split that became effective on November 27, 2024 and the subsequent 1-for-7 reverse stock split that became effective March 10, 2025. On a combined basis, this reflects retrospectively a reverse stock split of 1-for-1,400. Refer to Note 1, “Organization and nature of operations”