XML 146 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Related Party Transactions (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Related Party Transactions [Abstract]    
Schedule of Remuneration Attributed to Key Management Personnel

Remuneration attributed to key management personnel are summarized as follows:

 

    Three months ended
June 30,
2025
    Three months ended
June 30,
2024
    Six months ended
June 30,
2025
    Six months ended
June 30,
2024
 
Consulting fees   $ 147,700       80,000       595,400       160,833  
Director fees     83,290      
-
      83,290      
-
 
Salaries    
-
      170,641       26,228       377,656  
Share-based compensation     15,842       (54,859 )     36,616       (32,583 )
    $ 246,832       195,782       741,534       505,906  

Remuneration attributed to key management personnel are summarized as follows:

 

    December 31,
2024
    December 31,
2023
 
Consulting fees   $ 757,233     $ 230,000  
Salaries     539,174       633,957  
Director fees     165,000       -  
Share-based compensation     23,861       357,349  
    $ 1,485,268     $ 1,221,306  
Schedule of Fair Value, as Calculated on the Grant Date, to Each Related Party

Details of the fair value, as calculated on the grant date, to each related party in the current and prior periods, and the related expense recorded for the six months ended June 30, 2025 and 2024 is as follow:

 

    Six Months Ended
June 30,
2025
    Six Months Ended
June 30,
2024
    Grant date
fair value
 
Braeden Lichti, Non-executive Chairman   $ 11     $ (5,355 )   $ 50,995  
Graydon Bensler, CEO, CFO and Director     11       1,502       50,995  
Jordan Plews, Former Director and former CEO of Skincare and BioSciences2     11       1,502       50,995  
Tim Sayed, Former Chief Medical Officer and Former Director1    
-
      1,502       50,995  
Jeffrey Parry, Director     6,428       13,349       107,669  
Crystal Muilenburg, Former Director1    
-
      (41,668 )     210,245  
Julie Daley, Director     19,592       53,643       210,245  
George Kovalyov, Director     10,563       10,308       52,845  
Brenda Buechler, Former Chief Marketing Officer1    
-
      (36,918 )     143,671  
Christoph Kraneiss, Former Chief Commercial Officer1    
-
      (30,448 )     121,243  
    $ 36,616     $ (32,583 )   $ 1,049,898  

 

1 379 options of related parties were forfeited and or cancelled during the year ended December 31, 2024

 

2 143 options of Jordan Plews were cancelled during the three months ended June 30, 2025

Details of the fair value of the options granted to each individual and the related expense recorded for the years ended December 31, 2024 and 2023 are as follow:

 

    December 31,
2024
    December 31,
2023
    Fair value of
stock options
granted
 
Braeden Lichti, Non-executive Chairman   $ 2,069     $ 6,563     $ 50,995  
Graydon Bensler, CEO, CFO and Director     2,069       6,563       50,995  
Jordan Plews, Former Director and former CEO of Skincare and BioSciences     2,069       6,563       50,995  
Tim Sayed, Former Chief Medical Officer and Former Director1     (4,291 )     6,563       50,995  
Jeffrey Parry, Director     22,923       29,855       107,669  
Julie Daley, Director     82,070       98,613       210,245  
Crystal Muilenburg, Former Director1     (41,668 )     82,252       210,245  
George Kovalyov, Director     25,987       -       121,243  
Brenda Buechler, Former Chief Marketing Officer1     (36,918 )     62,705       143,671  
Christoph Kraneiss, Former Chief Commercial Officer1     (30,449 )     57,672       121,243  
    $ 23,861     $ 357,349     $ 1,118,296  

 

1 379 options of related parties were forfeited in during the year ended December 31, 2024.