Equity (Tables)

6 Months Ended

12 Months Ended

Jun. 30, 2025

Dec. 31, 2024

Equity [Abstract]

Schedule of Equity Warrants

As of June 30, 2025, the following equity warrants were outstanding:

Outstanding		Expiry date	Weighted average exercise price ($)
	179	August 28, 2026		4,200.00
	36	March 12, 2027		4,200.00
	1,021	March 24, 2028		470.40
	827,900	January 28, 2030		3.22
	829,136			4.88

As of December 31, 2024, the following equity warrants were outstanding:

Outstanding		Expiry date		Weighted average exercise price ($)
	179		August 28, 2026		4,200.00
	72		March 12, 2027		4,200.00
	138,485		October 30, 2029		78.40
	1,021		March 24, 2028		470.40
	139,978				88.67

Schedule of Stock Options

The continuity of stock options for the six months ended June 30, 2025, and December 31, 2024, is summarized below:

	Number of stock options			Weighted average exercise price
Outstanding, December 31, 2023		1,088			2,389.27
Granted		66			2,156.76
Forfeited		(407	)		2,428.63
Outstanding, December 31, 2024		747			2,347.25
Granted		-			-
Forfeited/Cancelled		(223	)		(2,532.72	)
Exercised		-			-
Outstanding, June 30, 2025		524			2,268.18

The continuity of stock options for the years ended December 31, 2024 and 2023 is summarized below:

	Number of stock options			Weighted average exercise price
Outstanding, December 31, 2022		976			1,512.00
Granted		167			7,000.00
Forfeited		(10	)		840.00
Exercised		(45	)		840.00
Outstanding, December 31, 2023		1,088			2,389.27
Granted		66			2,156.76
Forfeited		(407	)		2,428.63
Outstanding, December 31, 2024		747			2,347.25

Schedule of Right to Purchase One Common Stock Option Held

As of June 30, 2025, the following options were outstanding, entitling the holders thereof the right to purchase one common stock for each option held as follows:

Outstanding		Vested		Expiry date	Weighted average exercise price ($)
	316		316	08-Feb-31		840
	25		25	27-Feb-31		840
	12		8	30-Sep-32		1,876
	57		39	30-Sep-32		7,000
	57		31	1-May-33		7,000
	57		18	5-Mar-24		1,400
	524		437			2,268.18

As of December 31, 2024, the following options were outstanding, entitling the holders thereof the right to purchase one common stock for each option held as follows:

Outstanding		Vested		Expiry date	Weighted average exercise price ($)
	459		450	February 8, 2031		840
	25		25	February 27, 2031		840
	4		2	April 25, 2032		840
	11		7	June 1, 2032		1,876
	11		6	September 30, 2032		1,876
	57		32	September 30, 2032		7,000
	7		4	October 15, 2032		1,876
	4		2	November 1, 2032		7,000
	7		3	February 1, 2033		7,000
	36		14	April 16, 2033		7,000
	57		24	May 1, 2033		7,000
	7		3	June 27, 2033		7,000
	1		-	July 1, 2033		7,000
	4		-	February 12, 2034		7,000
	57		-	March 5, 2024		1,400
	747		572			2,347.25

Schedule of Black-Scholes Option Pricing Model

The following assumptions were used in the Black-Scholes option pricing model:

	December 31, 2024		December 31, 2023
Risk-free interest rate		3.95% - 4.19%		3.39% - 3.86%
Expected life		10 years		10 years
Expected dividend rate		0.00%		0.00%
Expected volatility		100%		100%
Forfeiture rate		0.00%		0.00%