XML 137 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies [Abstract]  
Schedule of Continuing Operations, Assets and Liabilities Split The following is a summary of the Company’s continuing operations, assets and liabilities split between the Unites States and Canada:
    United States     Canada     Total  
                   
Expenses   $ 3,468,907     $ 194,659     $ 3,663,566  
Other income (expense)     (353,148 )     -       (353,148 )
Net loss from continuing operations   $ 3,822,055     $ 194,659     $ 4,016,714  
                         
Current Assets   $ 4,826,296     $ 31,897     $ 4,858,193  
Non-current assets     2,941,078       1,086       2,942,164  
Total Assets   $ 7,767,374     $ 32,983     $ 7,800,357  
                         
Current liabilities   $ 1,238,243     $ 11,975     $ 1,250,218  
Non-current liabilities     534,467       -       534,467  
Total Liabilities   $ 1,772,710     $ 11,975     $ 1,784,685  
                         
Total Equity   $ 7,255,391     $ (595,827 )   $ 6,659,564  
Schedule of Estimated Useful Lives of Intangible Assets The estimated useful lives of intangible assets are generally as follows:
License #1 – INmune 10-year straight-line
License #2 – MOA IPR&D project not yet complete
Schedule of Useful Lives of Property and Equipment The estimated useful lives of property and equipment are generally as follows:
Lab equipment 7-year straight-line
Furniture and fixtures 7-year straight-line
Computers 5-year straight-line
Schedule of Derivative Liabilities
    Level 1     Level 2     Level 3     Total  
December 31, 2024:                        
Cash   $ 3,984,453     $ -     $ -     $ 3,984,453  
Investment in securities     -       139,084       -       139,084  
Derivative liabilities     -       -       -       -  
    $ 3,984,453     $ 139,084     $ -     $ 4,123,537  
                                 
December 31, 2023:                                
Cash   $ 3,326,851     $ -     $ -     $ 3,326,851  
Derivative liabilities     -       -       369,158       369,158  
    $ 3,326,851     $ -     $ 369,158     $ 3,696,009