XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Revenue [1] $ 1,912,040 $ 1,766,220 $ 1,439,685
Cost of revenues:      
Traffic acquisition cost [2] 1,214,901 1,101,556 903,866
Other cost of revenues 127,629 130,446 110,261
Total cost of revenues 1,342,530 1,232,002 1,014,127
Gross profit 569,510 534,218 425,558
Operating expenses:      
Research and development 148,044 142,438 136,255
Sales and marketing 275,210 268,526 246,342
General and administrative 102,199 97,337 106,698
Total operating expenses 525,453 508,301 489,295
Operating income (loss) 44,057 25,917 (63,737)
Loss on extinguishment of debt (4,695) (11,980) (12,804)
Gain (Loss) on Extinguishment of Debt (6,597) 0 0
Income (loss) before income taxes expenses 32,765 13,937 (76,541)
Income tax Benefit (9,519) 17,697 5,499
Net income (loss) 42,284 (3,760) (82,040)
Net income (loss) attributable to Ordinary and Non-voting Ordinary shares $ 42,284 $ (3,760) $ (82,040)
Net income (loss) per share attributable to Ordinary and Non-voting Ordinary shareholders, basic $ 0.14 $ (0.01) $ (0.24)
Net income (loss) per share attributable to Ordinary and Non-voting Ordinary shareholders, diluted $ 0.13 $ (0.01) $ (0.24)
[1] Includes revenues from related party of $201,638, $233,640 and $40,902 for the year ended December 31, 2025, 2024 and 2023, respectively.
[2] Includes traffic acquisition cost to related party of $348,995, $275,539 and $45,183 for the year ended December 31, 2025, 2024 and 2023, respectively.