XML 20 R11.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS
3 Months Ended
Mar. 31, 2023
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
NOTE 4:-
FAIR VALUE MEASUREMENTS

The Company evaluates assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level to classify them for each reporting period. The Company did not have any transfers between fair value measurements levels in the three months ended March 31, 2023.

The following table sets forth the Company’s assets and liabilities that were measured at fair value as of March 31, 2023 and December 31, 2022, by level within the fair value hierarchy:

         
Fair value measurements
as of
 
Description
 
Fair Value
Hierarchy
 
March 31,
2023
   
December 31,
2022
 
         
Unaudited
       
Assets:
               
Cash equivalents:
               
Money market accounts and funds
 
Level 1
 
$
71,717
   
$
22,583
 
Short-term investments:
                   
U.S. government treasuries
 
Level 2
 
$
17,378
   
$
46,222
 
Corporate debt securities
 
Level 2
 
$
16,028
   
$
21,636
 
U.S. Agency bonds
 
Level 2
 
$
15,731
   
$
20,491
 
Commercial paper
 
Level 2
 
$
6,445
   
$
8,565
 

                   
Liabilities:
                   
Warrants liability:
                   
Public Warrants
 
Level 1
 
$
(2,364
)
 
$
(2,856
)
Private Warrants
 
Level 3
 
$
(2,716
)
 
$
(3,900
)
Derivative instruments liability:
                   
Derivative instruments designated as cash flow hedging instruments
 
Level 2
 
$
(969
)
 
$
(313
)

The Company classifies its money market accounts and funds as Level 1 based on quoted market prices in active markets.

The Company classifies its U.S. government treasuries, corporate debt securities, commercial paper, U.S. agency bonds and derivative financial instruments within Level 2 as they are valued using inputs other than quoted prices which are directly or indirectly observable in the market, including readily-available pricing sources for the identical underlying security which may not be actively traded.

The Company measures the fair value for Warrants by using a quoted price for the Public Warrants, which are classified as Level 1, and a Black-Scholes simulation model for the Private Warrants, which are classified as Level 3, due to the use of unobservable inputs.


The key inputs into the Black-Scholes model for the Private Warrants were as follows:

Input
 
March 31,
2023
   
December 31,
2022
 
             
Risk-free interest rate
   
3.71% - 3.86
%
   
4.08% - 4.18
%
Expected term (years)
   
2.51 - 3.25
     
2.75 - 3.50
 
Expected volatility
   
67.6% - 69.8
%
   
67.5% - 69.3
%
Exercise price
 
$
11.50
   
$
11.50
 
Underlying Stock Price
 
$
2.72
   
$
3.08
 

The Company’s use of a Black-Scholes model required the use of subjective assumptions:

The risk-free interest rate assumption was interpolated based on constant maturity U.S. Treasury rates over a term commensurate with the expected term of the Private Warrants.

The expected term was based on the maturity of the Private Warrants of five years following June 29, 2021, the Business Combination date (as defined in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 13, 2023), and for certain Private Warrants the maturity date was determined to be five years from October 1, 2020, ION initial public offering effective date.

The expected share volatility assumption was based on the implied volatility from a set of comparable publicly-traded companies as determined based on size and proximity.

The following table presents the changes in the fair value of Warrants liability:

   
Private
   
Public
   
Total
 
Input
 
Warrants
   
Warrants
   
Warrants
 
                   
Fair value as of December 31, 2022
 
$
3,900
   
$
2,856
   
$
6,756
 
Change in fair value
   
(1,184
)
   
(492
)
   
(1,676
)
Fair value as of March 31, 2023 (unaudited)
 
$
2,716
   
$
2,364
   
$
5,080