XML 86 R72.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments - Reconciliation of Level 3 Fair Value Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Common stock      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Stock conversion (in shares)     2
Conversion of SAFE instruments to common stock | Common stock      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Stock conversion (in shares)   20,080,464  
Conversion of SAFE instruments to common stock | SAFE Instruments | Common stock      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Stock conversion (in shares) 20,080,464    
Conversion of stock warrants to common stock | Common stock      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Stock conversion (in shares) 582,509 582,509  
Legacy Heliogen preferred stock warrants | Conversion of stock warrants to common stock | Common stock      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Stock conversion (in shares) 354,738    
SAFE Instruments | Level 3      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Fair value, beginning balance   $ 0  
Issuances   83,411  
Losses   86,907  
Conversion   (170,318)  
Fair value, ending balance   0 $ 0
Warrants | Legacy Heliogen preferred stock warrants | Level 3      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Fair value, beginning balance   46  
Issuances   0  
Losses   2,965  
Conversion   (3,011)  
Fair value, ending balance   $ 0 $ 46