XML 47 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Expense
Our total share-based compensation expense, including the location where recognized within our Consolidated Statements of Operations and Comprehensive Loss, are as follows ($ in thousands):
Years ended December 31,
Operating expense classification
20212020
Selling, general, and administrative
$10,158 $147 
R&D
1,222 131 
Total share-based compensation expense
$11,380 $278 
Summary of Stock Option Valuation Assumptions The table below summarizes the other valuation assumptions, on a weighted-average basis, used in the Black-Scholes option-pricing model to estimate the fair value of stock option awards:
Years ended December 31,
20212020
Expected term (in years)
6.085.97
Expected volatility
40.7 %40.9 %
Risk-free interest rate
1.2 %0.5 %
Expected dividend yield— — 
Schedule of Stock Option Activity
The following table summarizes the Company’s stock option activity:
Number of SharesWeighted Average Grant Date Fair Value ($)Weighted Average Exercise Price ($)Weighted Average Remaining Contractual Life (Years)Aggregate Intrinsic Value ($)
Outstanding balance as of December 31, 201916,161,311 0.100.09 8.53
Granted14,892,844 0.160.18 
Exercised(113,247)0.090.09 11,813 
Forfeited(188,745)0.090.09 
Outstanding balance as of December 31, 202030,752,163 0.130.13 8.652,061,436 
Granted17,582,483 2.345.42 
Exercised(5,741,547)0.070.11 15,598,547 
Forfeited(1,736,001)0.240.21 
Expired(28,940)0.370.22 
Outstanding balance as of December 31, 202140,828,158 1.102.41 8.41535,438,090 
Exercisable as of December 31, 202115,551,698 0.130.13 7.04239,383,717 
Vested as of December 31, 202114,243,064 0.060.11 6.85219,457,217 
Summary of RSA Awards Valuation Assumptions
The table below summarizes the key inputs used in the valuation of the RSU Awards granted in November 2021:

Expected time to transaction (in years)0.09
Discount rate20 %
Expected volatility50 %
Risk-free interest rate0.1 %
Expected dividend yield— %
Schedule of RSU Activity
The following table summarizes the Company’s RSU Award activity:
Number of SharesWeighted Average Grant Date Fair Value ($)
Unvested RSA Awards as of December 31, 2020— $— 
Granted4,440,067 $9.00 
Unvested RSA Awards as of December 31, 20214,440,067 $9.00