XML 46 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Domestic and Foreign Pre-tax Income
The domestic and foreign components of pre-tax income are as follows:
Years Ended December 31,
$ in thousands20212020
Domestic$(141,536)$(7,437)
Foreign(653)— 
Total loss before tax$(142,189)$(7,437)
Schedule of Effective Income Tax Rate Reconciliation The effective tax rate of the provision for income tax differs from the federal statutory rate as follows for the periods indicated:
Years Ended December 31,
$ in thousands20212020
U.S. federal statutory income tax rate $(29,860)21.0 %$(1,562)21.0 %
State taxes, net of federal benefit (3,929)2.8 %(75)1.0 %
SAFE instruments remeasurement18,250 (12.8)%— — %
Warrant liability remeasurement1,397 (1.0)%— — %
Transaction costs(1,531)1.1 %— — %
Valuation allowance 15,875 (11.2)%1,770 (23.8)%
Other (200)0.1 %(133)1.8 %
Income tax expense$2 — %— %$  %
Schedule of Deferred Tax Assets and Liabilities The components of the deferred tax assets are as follows for the periods indicated:
Years Ended December 31,
$ in thousands20212020
Deferred tax assets:
Net operating loss carryforwards$21,265 $5,605 
Stock compensation 1,705 158 
Operating lease liability 4,896 171 
Other 1,662 606 
Gross deferred tax assets 29,528 6,540 
Less: Valuation allowance (22,640)(6,258)
Net deferred tax assets 6,888 282 
Deferred tax liabilities:
Depreciation and amortization(887)(111)
Right of use asset(4,824)(171)
Other (1,177)— 
Net deferred income taxes$— $—