XML 40 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of share-based compensation expense
 

Years ended
December 31,

Operating expense classification

 

2021

 

2020

Selling, general, and administrative

 

$

10,158

 

$

147

R&D

 

 

1,222

 

 

131

Total share-based compensation expense

 

$

11,380

 

$

278

Schedule of summary valuation assumptions
 

Years ended
December 31,

   

2021

 

2020

Expected term (in years)

 

6.08

 

 

5.97

 

Expected volatility

 

40.7

%

 

40.9

%

Risk-free interest rate

 

1.2

%

 

0.5

%

Expected dividend yield

 

 

 

 

The table below summarizes the key inputs used in the valuation of the RSU Awards granted in November 2021:

Expected time to transaction (in years)

 

0.09

 

Discount rate

 

20

%

Expected volatility

 

50

%

Risk-free interest rate

 

0.1

%

Expected dividend yield

 

%

Schedule of stock option activity
 

Number of Shares

 

Weighted Average
Grant Date
Fair Value
($)

 

Weighted Average Exercise
Price
($)

 

Weighted Average Remaining Contractual Life (Years)

 

Aggregate Intrinsic
Value
($)

Outstanding balance as of December 31, 2019

 

16,161,311

 

 

0.10

 

0.09

 

8.53

   

Granted

 

14,892,844

 

 

0.16

 

0.18

       

Exercised

 

(113,247

)

 

0.09

 

0.09

     

11,813

Forfeited

 

(188,745

)

 

0.09

 

0.09

 

 

   

Outstanding balance as of December 31, 2020

 

30,752,163

 

 

0.13

 

0.13

 

8.65

 

2,061,436

Granted

 

17,582,483

 

 

2.34

 

5.42

       

Exercised

 

(5,741,547

)

 

0.07

 

0.11

     

15,598,547

Forfeited

 

(1,736,001

)

 

0.24

 

0.21

       

Expired

 

(28,940

)

 

0.37

 

0.22

 

 

   

Outstanding balance as of December 31, 2021

 

40,828,158

 

 

1.10

 

2.41

 

8.41

 

535,438,090

Exercisable as of December 31, 2021

 

15,551,698

 

 

0.13

 

0.13

 

7.04

 

239,383,717

Vested as of December 31, 2021

 

14,243,064

 

 

0.06

 

0.11

 

6.85

 

219,457,217

Schedule of RSU award activity
 

Number of Shares

 

Weighted Average
Grant Date
Fair Value
($)

Unvested RSA Awards as of December 31, 2020

 

 

$

Granted

 

4,440,067

 

$

9.00

Unvested RSA Awards as of December 31, 2021

 

4,440,067

 

$

9.00