XML 50 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Stock-Based Compensation  
Schedule of stock-based compensation expense

Year Ended December 31, 

    

2024

    

2023

Research and development expense

$

1,652

$

2,189

General and administrative expense

 

4,782

 

5,193

Total stock-based compensation expense

$

6,434

$

7,382

Summary of stock option activity

    

    

Weighted  

    

Average 

Remaining 

Aggregate 

Weighted  

Contractual

Intrinsic 

Number of 

Average 

  Term 

Value (1)

    

Stock Options

    

Exercise Price

    

(In years)

    

(In thousands)

Outstanding as of December 31, 2023

 

7,455,795

$

5.52

 

8.0

$

Granted

 

2,581,453

$

0.86

 

  

 

  

Exercised

 

(8,766)

$

0.55

 

  

 

  

Cancelled/forfeited

 

(1,694,550)

$

5.18

 

 

  

Outstanding as of December 31, 2024

 

8,333,932

$

4.15

 

8.0

$

282

Exercisable as of December 31, 2024

 

4,132,222

$

5.90

 

7.1

$

39

(1)The aggregate intrinsic value of stock options is calculated as the difference between the exercise price of the stock options and the fair value of the Company’s common stock for those stock options that had exercise prices lower than the fair value of the Company’s common stock as of the end of the period.
Schedule of assumptions used in determining fair value of options granted

Year Ended December 31, 

2024

    

2023

Risk-free interest rate

3.5 - 4.6

%  

    

3.6 - 4.4

%  

Expected dividend yield

0

%

 

0

%

Expected term (in years)

5.5 - 6.1

 

5.5 - 6.1

Expected volatility

87.7 -91.5

%

 

81.7 - 87.3

%

Summary of restricted stock unit activity

    

Number

    

Weighted

of Shares

Average

of Restricted

Grant Date

    

Stock Units

    

Fair Value

Unvested as of December 31, 2023

 

$

Granted

481,500

$

0.55

Forfeited

(36,000)

$

0.55

Unvested as of December 31, 2024

 

445,500

 

$

0.55

Summary of restricted stock activity

    

Number

    

Weighted

of Shares

Average

of Restricted

Grant Date

    

Common Stock

    

Fair Value

Unvested as of December 31, 2023

5,617

 

$

5.51

Vested

(5,617)

$

5.51

Unvested as of December 31, 2024

 

 

$