XML 35 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Equity-Based Compensation  
Schedule of recorded compensation expense related to incentive units, stock options, and restricted common stock

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Research and development expense

$

594

$

378

$

1,827

$

864

General and administrative expense

 

1,277

 

713

 

4,782

 

2,023

Total equity-based compensation expense

$

1,871

$

1,091

$

6,609

$

2,887

Summary of stock option activity

    

    

Weighted  

    

Average 

Remaining 

Aggregate 

Weighted  

Contractual

Intrinsic 

Number of 

Average 

  Term 

Value 

    

Stock Options

    

Exercise Price

    

(In years)

    

(In thousands)

Outstanding as of December 31, 2021

 

4,088,456

 

$

8.59

 

9.13

$

30,291

Granted

 

1,610,916

$

8.35

 

  

 

  

Exercised

 

(2,657)

$

5.89

 

  

 

  

Cancelled/forfeited

 

(697,459)

$

10.23

 

  

 

  

Outstanding as of September 30, 2022

 

4,999,256

$

8.29

 

8.54

$

134

Exercisable as of September 30, 2022

 

1,601,562

$

7.93

 

7.60

$

1

Vested and expected to vest as of September 30, 2022

 

4,999,256

$

8.29

 

8.54

$

134

Schedule of assumptions used in determining the fair value of options granted to employees

Nine Months Ended September 30, 

2022

    

2021

Risk-free interest rate

1.47 – 3.63

%  

    

0.63 – 1.15

%  

Expected dividend yield

0

%

 

0

%

Expected term (in years)

5.27 – 6.08

 

5.52 – 10.00

Expected volatility

80.75 – 87.64

%

 

80.60 – 85.26

%

Schedule of company's restricted stock activity

    

Number

    

Weighted

of Shares

Average

of Restricted

Grant Date

    

Stock

    

Fair Value

Unvested as of December 31, 2021

110,575

$

5.51

Vested

(46,117)

$

5.51

Canceled/Forfeited

 

 

$

Unvested as of September 30, 2022

 

64,458

 

$

5.51