XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Revenue      
Total revenue $ 1,279,185 $ 1,149,670 $ 943,747
Costs and expenses      
Cost of revenue [1],[2] 1,196,389 1,054,217 865,788
General and administrative expenses 100,714 86,610 77,048
Transaction expenses 31,236 3,277 0
Total costs and expenses 1,328,339 1,144,104 942,836
Income (loss) from operations (49,154) 5,566 911
Other income (expense)      
Interest expense (6,417) (3,417) (1,419)
Interest income 1,326 151 127
Other (expense) income, net [3] (8,262) 289 736
Income (loss) before income taxes, equity loss in affiliate, and noncontrolling interest (62,507) 2,589 355
Income tax expense (benefit) 384 0 460
Income (loss) before equity loss in affiliate and noncontrolling interest (62,891) 2,589 (105)
Equity in loss of affiliate (259) 0 0
Net income (loss) before noncontrolling interest (63,150) 2,589 (105)
Net income attributable to noncontrolling interest 321 0 0
Net income (loss) before redeemable noncontrolling interest (63,471) 2,589 (105)
Net income (loss) and noncontrolling interest attributable to Legacy AON Stockholders prior to the reverse recapitalization (27,080) 2,589 (105)
Net income (loss) attributable to redeemable noncontrolling interest (30,849) 0 0
Net loss attributable to Class A Common Stockholders, Diluted (5,542) 0 0
Net loss attributable to Class A Common Stockholders, Basic $ (5,542) $ 0 $ 0
Loss per share of Class A Common Stock:      
Basic (usd per share) $ (1.36) $ 0 $ 0
Diluted (usd per share) $ (1.36) $ 0 $ 0
Weighted average shares of Class A Common Stock Outstanding:      
Basic (in shares) 6,685,515 0 0
Diluted (in shares) 6,685,515 0 0
Other comprehensive income (loss):      
Unrealized gains (losses) on marketable securities $ 510 $ (117) $ 0
Other comprehensive gain (loss) 510 (117) 0
Comprehensive income (loss) (62,961) 2,472 (105)
Other comprehensive income (loss) attributable to Legacy AON Stockholders (26,901) 2,472 (105)
Other comprehensive loss attributable to redeemable noncontrolling interests (30,580) 0 0
Total comprehensive loss attributable to Class A Common Stockholders (5,480) 0 0
Patient service revenue, net      
Revenue      
Total revenue 1,265,719 1,137,932 938,242
Other revenue      
Revenue      
Total revenue $ 13,466 $ 11,738 $ 5,505
[1] Includes related party inventory expense of $1,056,343, $922,148, and $718,675 for the years ended December 31, 2023, 2022, and 2021, respectively.
[2] Includes related party rent of $2,716, $2,643, and $2,319 for the years ended December 31, 2023, 2022, and 2021, respectively.
[3] Includes non-cash expense of $8,376 related to the fair value adjustment of the Class A-1 & Class C derivative liability.