XML 63 R47.htm IDEA: XBRL DOCUMENT v3.24.1
Noncontrolling Interest (Tables)
12 Months Ended
Dec. 31, 2023
Noncontrolling Interest [Abstract]  
Schedule of Reverse Recapitalization, Ownership Summary
The following table summarizes the economic ownership of AON LLC, for the period beginning September 20, 2023, the Closing Date of the Reverse Recapitalization, and ending December 31, 2023 (Refer to Note 1).
 Period beginning September 20, 2023 and ending December 31, 2023
AON LLC Units
AON Inc.Legacy AON StockholdersTotal
Beginning of Period— — — 
Common Units Issued as of Reverse Recapitalization(1)
6,692,979 28,109,796 34,802,775 
Additional Common Units Issued191 — 191 
Repurchases of Common Units(14,729)— (14,729)
Total Common Units as of December 31, 20236,678,441 28,109,796 34,788,237 
Series A Preferred Units Issued6,651,610 — 6,651,610 
Total Units Issued13,330,051 28,109,796 41,439,847 
End of Period13,330,051 28,109,796 41,439,847 
Allocation of income to controlling and noncontrolling interests
32.2 %67.8 %100.0 %
Allocation of losses to controlling and noncontrolling interests(2)
19.2 %80.8 %100.0 %
(1) The 6,692,979 of AON Inc. Common Units issued as of the Reverse Recapitalization excludes 2,839,375 units, which is equivalent to the number of Sponsor Earnout Shares, that do not participate in profits and losses and are not included in the controlling interest percentage.
(2) As discussed in Note 15, Series A Preferred Stock are considered participating securities for basic and diluted loss per share, but do not participate in losses. As a result, the consolidated net loss of AON LLC, during the period of September 21, 2023 through December 31, 2023, were allocated to the NCI to reflect the absorption of the Legacy AON Stockholders to a portion of the consolidated net loss of AON LLC. Net losses were not attributed to Series A Preferred Stock.