XML 58 R42.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The income tax expense (benefit) in 2023, 2022, and 2021 consisted of the following:

Year Ended December 31,
202320222021
Current
Federal$— $— $(306)
State— — (20)
— — (326)
Deferred
Federal400 — 433 
State(16)— 353 
384 — 786 
Total income tax expense$384 $— $460 
Schedule of Effective Income Tax Rate Reconciliation
The differences between the federal tax rate and the Company’s effective tax rate for the years ended December 31, 2023, 2022, and 2021 are as follows:

Year Ended December 31,
202320222021
Federal statutory income tax rate21.00 %21.00 %21.00 %
State taxes, net of federal benefit1.01-11.94-97.95
State rate change-0.05-2.15-3.41
Revisions to prior years' estimates-0.38-3.71-0.38
Nontaxable passthrough LLC income-10.41-87.14-658.26
Change in valuation allowance-6.9383.94864.95
Other0.000.003.38
Transaction related expenses-4.570.000.00
Revaluation of warrants-0.290.000.00
Effective tax rate(0.62)%— %129.33 %
Schedule of Deferred Tax Assets and Liabilities
Components of the net deferred tax assets and liabilities at December 31, 2023, 2022, and 2021 are as follows:

As of December 31
20232022
Deferred tax assets
Investment in partnership$9,337 $— 
Net operating loss carryforwards10,092 6,589 
Accrued expenses160 165 
Start-up costs748 — 
Gross deferred tax assets20,337 6,754 
Valuation allowance(17,443)(5,835)
Total deferred tax assets (after valuation allowance)2,894 919 
Deferred tax liabilities
Accounting method change— 918 
Fixed assets— 
Total deferred tax liabilities— 919 
Net deferred tax asset$2,894 $—