XML 147 R98.htm IDEA: XBRL DOCUMENT v3.25.1
Equity-Based Compensation - Schedule of Stock Option Activity (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Stock Options  
Unexercised options outstanding, beginning balance | shares 0
Granted (in shares) | shares 385,000
Options exercised (in shares) | shares 0
Forfeited/Cancelled (in shares) | shares 0
Unexercised options outstanding, ending balance | shares 385,000
Exercisable (in shares) | shares 17,091
Weighted Average Exercise Price Per Option  
Beginning balance (in usd per share) $ 0
Granted (in usd per share) 5.43
Options Exercised (in usd per share) 0
Forfeited/Cancelled (in usd per share) 0
Ending balance (in usd per share) 5.43
Exercisable (in usd per share) 5.23
Weighted Average Remaining Contractual Life  
Weighted average remaining contractual life (years), granted (in shares) $ 4.9
Weighted average remaining contractual life (years), ending balance 4 years 10 months 24 days
Weighted average remaining contractual life (years), exercisable 4 years 10 months 24 days
Aggregate Intrinsic Value  
Aggregate Intrinsic Value Ending balance | $ $ 146
Aggregate Intrinsic Value Exercisable | $ $ 8