Net Loss per Share (Tables)

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Schedule of Net Loss per Share

$ in thousands, except share and per share data	Year Ended December 31,
	2024		2023
Net loss attributable to AON Inc.	$	(3,973)	$	(5,542)
Less: Series A Preferred Cumulative Dividends	(5,550)		(1,493)
Less: Series A Preferred Deemed Dividend	—		(2,089)
Net loss attributable to Class A Common Stockholders	$	(9,523)	$	(9,124)
Less: Reallocation of net loss attributable to Class A Common Stockholders as a result of the impact and conversion of Class B Common Stock	(19,770)		—
Less: Reallocation of net loss attributable to Class A Common Stockholders as a result of the impact and conversion of Class B Prefunded Warrants	(3,990)
Net loss attributable to Class A Common Stockholders for diluted loss per share	$	(33,283)	$	(9,124)
Weighted-average shares for basic loss per share	13,717,309		6,685,515
Effect of dilutive securities:
Class B Common Stock	20,787,257		—
Class B Prefunded warrants	3,000,245		—
Weighted average shares for diluted loss per share	$	37,504,811	$	6,685,515
Basic loss per share of Class A Common Stock	$	(0.69)	$	(1.36)
Dilutive loss per share of Class A Common Stock	$	(0.89)	$	(1.36)

Note that the Sponsor Earnouts are excluded from the calculation of weighted-average shares for diluted loss per share as the contingency had not been met as of the period end.

	2024	2023
Series A Preferred Stock	7,720,899	6,651,610
Class B Common Stock	—	25,109,551
Class B Prefunded Warrants	—	3,000,245
Public and Private Warrants	14,450,833	14,450,833
Restricted Stock Units	1,949,301	—
Options	385,000	—