XML 102 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Equity (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Reverse Recapitalization, Changes in Units
The following table summarizes the changes to AON LLC’s Class A, Class A-1, and Class B Units for the year ended December 31, 2023.
in thousands, except for share and per share amountsYears Ended December 31,
2023
Class A Units, value
Beginning of Period$7,725 
Issuance of Units— 
Impact of the Reverse Recapitalization(7,725)
End of Period$— 
Class A Units, units
Beginning of Period19,495,376 
Issuance of Units— 
Impact of the Reverse Recapitalization(19,495,376)
End of Period— 
in thousands, except for share and per share amountsYears Ended December 31,
2023
Class A-1 Units, value
Beginning of Period$28,500 
Issuance of Units9,725 
Impact of the Reverse Recapitalization(38,225)
End of Period$— 
Class A-1 Units, units
Beginning of Period1,842,520 
Issuance of Units1,157,725 
Impact of the Reverse Recapitalization(3,000,245)
End of Period— 
in thousands, except for share and per share amountsYears Ended December 31,
2023
Class B Units, value
Beginning of Period$80 
Equity based compensation10 
Impact of the Reverse Recapitalization(90)
End of Period$— 
Class B Units, units
Beginning of Period4,703,628 
Units Vested910,548 
Impact of the Reverse Recapitalization(5,614,176)
End of Period—