XML 90 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the net assets acquired and consideration transferred recognized on the respective acquisition dates.
Central GeorgiaHawaii
Consideration
Cash$6,912 $— 
Seller note6,550 — 
Debt assumed$— $(4,530)
Fair value of consideration transferred13,462 (4,530)
Estimated fair values of identifiable assets acquired and liabilities assumed:
Cash$— $200 
Patient accounts receivable— 2,492 
Inventories2,312 159 
Prepaid expenses and other current assets— 58 
Property and equipment— 223 
Other assets— 202 
Intangible assets - trade names1,300 520 
Right of use asset - operating3,159 2,711 
Goodwill9,850 — 
Total assets acquired$16,621 $6,565 
Account Payable— 1,453 
Accrued compensation related costs— 544 
Accrued other— 733 
Income taxes payable— 452 
Operating lease liability - current portion189 375 
Deferred income taxes— 159 
Note payable— 4,530 
Operating lease liability - long-term2,970 2,335 
Total liabilities acquired3,159 10,581 
Net assets (liabilities) acquired$13,462 $(4,016)
Bargain purchase gain$— $(514)
Schedule of Pro Forma Revenue
Pro Forma (unaudited)
Twelve Months Ended December 31,
20242023
Revenue$1,788,369 $1,394,726