XML 53 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Redeemable convertible preferred stock, shares outstanding (in shares) 6,651,610,000 6,651,610,000
Treasury stock, at cost (in shares) (122,743) (14,729)
Operating lease right-of-use assets, net [1] $ 50,157,000 $ 43,349,000
Accounts payable [2] 170,736,000 127,645,000
Current portion of operating lease liabilities [3] 7,214,000 6,692,000
Long-term operating lease liabilities [4] 48,018,000 39,803,000
Related Party    
Operating lease right-of-use assets, net 9,396,000 10,931,000
Accounts payable 155,903,000 120,857,000
Current portion of operating lease liabilities 661,000 1,888,000
Long-term operating lease liabilities $ 8,177,000 $ 9,472,000
Series A Preferred Stock    
Par value (dollars per share) $ 0.0001 $ 0.0001
Shares authorized (shares) 25,000,000 25,000,000
Shares issued (in shares) 6,651,610 6,651,610
Redeemable convertible preferred stock, shares outstanding (in shares) 6,651,610 6,651,610
Liquidation preference $ 73,558,553 $ 68,009,015
Class A Common Stock    
Common stock, par value (in usd per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 200,000,000 200,000,000
Common stock, shares issued (in shares) 30,192,847 9,517,816
Common stock, shares outstanding (in shares) 30,192,847 9,517,816
Class B Common Stock    
Common stock, par value (in usd per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 100,000,000 100,000,000
Common stock, shares issued (in shares) 14,867,850 25,109,551
Common stock, shares outstanding (in shares) 14,867,850 25,109,551
[1] Includes related party operating right-of-use assets, net of $9,396 and $10,931 at December 31, 2024 and 2023, respectively
[2] Includes amounts due to related party of $155,903 and $120,857 at December 31, 2024 and 2023, respectively
[3] Includes related party current portion of operating lease liabilities of $661 and $1,888 at December 31, 2024 and 2023, respectively
[4] Includes related party long-term operating lease liabilities of $8,177 and $9,472 at December 31, 2024 and 2023, respectively