XML 150 R101.htm IDEA: XBRL DOCUMENT v3.25.1
Equity - Schedule of Changes in Units (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
shares
Class A Common Stock  
Reverse Recapitalization, Change In Value Of Units [Roll Forward]  
Beginning of Period | $ $ 7,725,000
Issuance of Units | $ 0
Impact of the Reverse Recapitalization | $ (7,725,000)
End of Period | $ $ 0
Reverse Recapitalization, Change In Units [Roll Forward]  
Beginning balance (in units) | shares 19,495,376
Issuance of units (in units) | shares 0
Impact of the Reverse Recapitalization (in units) | shares (19,495,376)
Ending balance (in units) | shares 0
Common Class A-1  
Reverse Recapitalization, Change In Value Of Units [Roll Forward]  
Beginning of Period | $ $ 28,500,000
Issuance of Units | $ 9,725,000
Impact of the Reverse Recapitalization | $ (38,225,000)
End of Period | $ $ 0
Reverse Recapitalization, Change In Units [Roll Forward]  
Beginning balance (in units) | shares 1,842,520
Issuance of units (in units) | shares 1,157,725
Impact of the Reverse Recapitalization (in units) | shares (3,000,245)
Ending balance (in units) | shares 0
Class B Common Stock  
Reverse Recapitalization, Change In Value Of Units [Roll Forward]  
Beginning of Period | $ $ 80,000
Issuance of Units | $ 10,000
Impact of the Reverse Recapitalization | $ (90,000)
End of Period | $ $ 0
Reverse Recapitalization, Change In Units [Roll Forward]  
Beginning balance (in units) | shares 4,703,628
Issuance of units (in units) | shares 910,548
Impact of the Reverse Recapitalization (in units) | shares (5,614,176)
Ending balance (in units) | shares 0