XML 84 R70.htm IDEA: XBRL DOCUMENT v3.24.3
Equity - Schedule of Changes in Units (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Class A Common Stock    
Reverse Recapitalization, Change In Value Of Units [Roll Forward]    
Beginning of Period $ 7,725,000 $ 7,725,000
Issuance of Units 0 0
Impact of the Reverse Recapitalization (7,725,000) (7,725,000)
End of Period $ 0 $ 0
Reverse Recapitalization, Change In Units [Roll Forward]    
Beginning balance (in units) 19,495,376 19,495,376
Issuance of units (in units) 0 0
Impact of the Reverse Recapitalization (in units) (19,495,376) (19,495,376)
Ending balance (in units) 0 0
Common Class A-1    
Reverse Recapitalization, Change In Value Of Units [Roll Forward]    
Beginning of Period $ 31,040,000 $ 28,500,000
Issuance of Units 7,185,000 9,725,000
Impact of the Reverse Recapitalization (38,225,000) (38,225,000)
Impact of Derivative liability on Class A-1 anti-dilution feature 0 0
End of Period $ 0 $ 0
Reverse Recapitalization, Change In Units [Roll Forward]    
Beginning balance (in units) 2,281,696 1,842,520
Issuance of units (in units) 718,549 1,157,725
Impact of the Reverse Recapitalization (in units) (3,000,245) (3,000,245)
Distribution (in units) 0 0
Ending balance (in units) 0 0
Class B Common Stock    
Reverse Recapitalization, Change In Value Of Units [Roll Forward]    
Beginning of Period $ 80,000 $ 80,000
Issuance of Units 10,000 10,000
Impact of the Reverse Recapitalization (90,000) (90,000)
End of Period $ 0 $ 0
Reverse Recapitalization, Change In Units [Roll Forward]    
Beginning balance (in units) 4,703,628 4,703,628
Issuance of units (in units) 910,548 910,548
Impact of the Reverse Recapitalization (in units) (5,614,176) (5,614,176)
Ending balance (in units) 0 0