XML 83 R69.htm IDEA: XBRL DOCUMENT v3.24.3
Equity - Narrative (Details) - USD ($)
$ / shares in Units, $ in Millions
2 Months Ended 9 Months Ended 12 Months Ended
Sep. 20, 2023
Jun. 07, 2023
Mar. 04, 2020
Jul. 31, 2023
Sep. 30, 2024
Dec. 31, 2022
Sep. 30, 2023
Jun. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Invested capital contributions         $ 65.0      
Accrued dividend rate (in percent)         8.00%      
Stockholders' equity, conversion period (in years)         5 years      
Common Class A                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Common unit, units outstanding (in units)           19,495,376 0 19,495,376
Accrued dividend rate (in percent)     8.00%          
Payments of dividends   $ 4.0            
Common Class A-1                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Common unit, units outstanding (in units)           1,842,520 0 2,281,696
Accrued dividend rate (in percent)     4.00%          
Payments of dividends   $ 4.1            
Class B Common Stock                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Common unit, units outstanding (in units)           4,703,628 0 4,703,628
Class B-1                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Grants in period (in units)       415        
Class C                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Temporary equity, redeemable period         5 years      
Option to purchase additional units (in shares)   378            
Purchase price of additional units (in dollars per share)   $ 26,423            
Anti-dilution feature at fair value               $ 1.4
AON Inc.                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stockholders' equity, conversion, threshold volume weighted average price period         30 days      
Stockholders' equity, conversion, threshold stock price (in dollars per share) (less than) (greater than)         $ 16.00      
AON LLC | Common Class A                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Common unit authorized (in units)           19,495,376    
Issuance of units (in units)           19,495,376    
Common unit, units outstanding (in units)           19,495,376    
AON LLC | Common Class A-1                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Common unit authorized (in units)           3,000,245    
Issuance of units (in units)           1,842,520    
Common unit, units outstanding (in units)           1,842,520    
AON LLC | Class B Common Stock                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Issuance of units (in units)           5,614,176    
Units vested (in units)           4,703,628    
Units vested upon consummation of business combination (in units)           910,548    
Common Class A                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Shares issued (in shares) 1,047,343              
Stockholders' equity, conversion, threshold volume weighted average price period         5 days      
Series A Preferred Stock                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Dividends         $ 2.1      
Class A-1 distribution (in shares) 151,610              
Stock price (in dollars per share)         $ 10.00      
Series A Preferred Stock | Stockholders                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stockholders' equity, conversion period (in years)         5 years      
Number of days after five year anniversary         30 days      
Stockholders' equity, conversion, threshold volume weighted average price period         30 days      
Stockholders' equity, conversion, threshold stock price (in dollars per share) (less than) (greater than)         $ 10.00      
Threshold stock price, conversion price adjustment (in usd per share)         $ 5.00      
Series A Preferred Stock | AEA Growth Management LP                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Shares issued (in shares) 6,651,610              
Series A Preferred Stock | Dividends Paid, Event Prior to June 7, 2024                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Accrued dividend rate (in percent)         125.00%      
Series A Preferred Stock | Dividends Paid, Event Prior to June 7, 2025, After June 7, 2024                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Accrued dividend rate (in percent)         120.00%      
Series A Preferred Stock | Dividends Paid, Event Prior to June 7, 2026, After June 7, 2025                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Accrued dividend rate (in percent)         115.00%      
Series A Preferred Stock | Dividends Paid, Event Prior to June 7, 2027, After June 7, 2026                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Accrued dividend rate (in percent)         110.00%      
Series A Preferred Stock | Dividends Paid, Event Prior to June 7, 2028, After June 7, 2027                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Accrued dividend rate (in percent)         105.00%      
Series A Preferred Stock | Dividends Paid, Event After June 7, 2028                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Accrued dividend rate (in percent)         100.00%