XML 54 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Net Income (Loss) Per Share (Tables)
 9 Months Ended
Sep. 30, 2024
Earnings Per Share [Abstract]  
Schedule of Earnings Per Unit Net loss for diluted loss per share is adjusted for the Company’s share of AON LLC’s consolidated net loss, net of AON Inc. taxes, after giving effect to Class B Common Stock and Class B Prefunded Warrants that are exchanged into potential shares of Class A Common Stock, Public and Private Warrants that are liability classified, and Series A Preferred Stock that accrue dividends, to the extent it is dilutive.
Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Net loss attributable to AON Inc.$(1,069)$(1,792)$(5,289)$(1,792)
Less: Series A Preferred Cumulative Dividends$(1,431)$(133)$(4,166)$(133)
Less: Series A Preferred Deemed Dividend$— $(2,089)$— $(2,089)
Net loss attributable to Class A Common Stockholders$(2,500)$(4,014)$(9,455)$(4,014)
Less: Reallocation of net loss attributable to Class A Common Stockholders as a result of the impact and conversion of dilutive securities$— $— $(24,463)$— 
Net loss attributable to Class A Common Stockholders for diluted earnings per share$(2,500)$(4,014)$(33,918)$(4,014)
Weighted-average shares for basic earnings per share13,264,4036,614,22910,527,4696,614,229
Effect of dilutive securities:
Series A Preferred Stock— — — — 
Class B Common Stock— — 22,697,588 — 
Class B Prefunded warrants— — 3,000,245 — 
Restricted Stock Units— — — — 
Weighted-average shares for diluted earnings per share13,264,4036,614,22936,225,3026,614,229
Basic loss per share of Class A Common Stock$(0.19)$(0.61)$(0.90)$(0.61)
Dilutive loss per share of Class A Common Stock$(0.19)$(0.61)$(0.94)$(0.61)
The following table details the securities that have been excluded from the calculation of weighted-average shares for diluted loss per share for the periods presented as they were anti-dilutive. Note that the Sponsor Earnouts are excluded from the calculation of weighted-average shares for diluted loss per share as the contingency had not been met as of the period end.


Three Months Ended
September 30,		Nine Months Ended
September 30,
2024202320242023
Series A Preferred Stock7,217,540 6,651,610 7,217,540 6,651,610 
Class B Common Stock20,445,123 25,109,551 — 25,109,551 
Class B Prefunded Warrants3,000,245 3,000,245 — 3,000,245 
Public and Private Warrants14,450,833 14,450,833 14,450,833 14,450,833 
Restricted Stock Units2,053,365 — 2,053,365 —