XML 60 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions - Summary of Preliminary Purchase Price Allocation (Details)
€ in Thousands, $ in Thousands
Jan. 31, 2022
USD ($)
Jan. 31, 2022
EUR (€)
Jan. 01, 2022
USD ($)
RotoSports, Inc.      
Disclosure of detailed information about business combination [line items]      
Cash paid     $ 13,500
Cash paid     14,700
Common shares issued, at fair value     5,000
Deferred consideration, at fair value     7,250
Total acquisition consideration     26,950
Cash and cash equivalents     1,999
Accounts receivable     760
Prepaid expenses and other current assets     292
Identifiable intangible assets     19,000
Right of use asset     617
Other assets     7
Total assets acquired     22,675
Accounts payable     (16)
Deferred income     (1,120)
Lease liability     (617)
Deferred tax     (4,008)
Other current liabilities     (1,140)
Total liabilities assumed     (6,901)
Total net assets     15,774
Goodwill     $ 11,176
NDC Media      
Disclosure of detailed information about business combination [line items]      
Cash paid $ 11,168 € 10,000  
Cash payable 4,279    
Common shares issued, at fair value 2,792    
Deferred consideration, at fair value 20,437    
Total acquisition consideration 38,676    
Cash and cash equivalents 4,574    
Accounts receivable and other current assets 1,284    
Identifiable intangible assets 33,475    
Right of use asset 126    
Other non-current assets 37    
Total assets acquired 39,496    
Accounts payable (234)    
Lease liability (126)    
Deferred tax (460)    
Total liabilities assumed (820)    
Total net assets $ 38,676